| Revenue | DKK 14,4M | -4% |
| EBITDA | DKK -955K | -515% |
| Net profit | DKK -515K | -178% |
| Total assets | DKK 23,1M | -6% |
| Equity | DKK 19,2M | -3% |
| Employees | 35 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 17.207 | 15.980 | 15.024 | 15.042 | 14.394 |
| Staff expenses | -15.829 | -15.556 | -14.488 | -14.811 | -15.350 |
| EBITDA | 1.378 | 424 | 536 | 230 | -955 |
| Depreciation & amort. | -474 | -495 | -487 | -506 | -454 |
| EBIT | 904 | -71 | 48 | -276 | -1.410 |
| Net financials | 936 | -1.626 | 953 | 1.135 | 751 |
| Profit before tax | 1.840 | -1.697 | 1.001 | 859 | -659 |
| Tax | 411 | -370 | 222 | 196 | -144 |
| Net profit | 1.429 | -1.328 | 779 | 664 | -515 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 25.033 | 24.073 | 23.451 | 24.664 | 23.139 |
| Equity | 19.597 | 18.270 | 19.049 | 19.713 | 19.198 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.999 | 5.392 | 4.011 | 4.663 | 3.616 |
| Total debt | 4.999 | 5.392 | 4.011 | 4.663 | 3.616 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
FS Management | Management | 2024 |
ST Deputy | Deputy | 2026 |
SS Deputy | Deputy | 2026 |
| Former (8) | ||
BK Deputy | Deputy | 2008 – 2015 |
LH | Deputy | 2023 – 2025 |
BE Deputy | Deputy | 2001 – 2006 |
LJ Deputy | Deputy | 2006 – 2008 |
FK Deputy | Deputy | 2017 – 2020 |
SA Executive Committee | Executive Committee | 1998 – 2024 |
AE Executive Committee | Executive Committee | 1994 – 1998 |
FE Deputy | Deputy | 2006 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Deputy Chairman | 2026 | |
| Board of Directors | 2026 | |
| Chairman | 2024 | |
| Former (21) | ||
| Chairman | 1994 – 1995 | |
| Board of Directors | 2010 – 2016 | |
| Board of Directors | 1994 – 1996 | |
| Deputy Chairman | 2021 – 2023 | |
| Deputy Chairman | 1951 – 2002 | |
| Board of Directors | 1996 – 2006 | |
| Chairman | 1994 – 1998 | |
| Board of Directors | 2008 – 2025 | |
| Board of Directors | 2002 – 2008 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 1994 – 1998 | |
| Deputy Chairman | 2024 – 2025 | |
| Board of Directors | 2006 – 2017 | |
| Board of Directors | 1994 – 1995 | |
| Deputy Chairman | 2025 – 2026 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2009 – 2010 | |
| Chairman | 1998 – 1999 | |
| Board of Directors | 1999 – 2008 | |
| Deputy Chairman | 1999 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 5–9.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 1995 | |
| Company | 0% | 5–9.99% | 1995 | |
| Company | 0% | 5–9.99% | 2021 | |
| Company | 0% | 5–9.99% | 1995 | |
| Company | 0% | 5–9.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Klindt Andersen | Deputy | 0 companies |
| Lotte Helene Legind Hejslet | Deputy | 0 companies |
| Bjarne Emil Kaufmann | Deputy | 0 companies |
| Lone Jensen | Deputy | 0 companies |
| Flemming Skydsgaard | Management | 0 companies |
| Simon Tobiasen | Deputy | 0 companies |
| Flemming Konrad Nissen | Deputy | 0 companies |
| Svend Arne Rasmussen | Executive Committee | 0 companies |
| Alex Egon Johansen | Executive Committee | 0 companies |
| Flemming Edvard Olesen | Deputy | 0 companies |
| Sara Skafte Pedersen | Deputy | 0 companies |
| Johnny Petersen | Board of Directors | 0 companies |
| Evald Hans Peter Kristiansen | Chairman | 0 companies |
| Jess Løvendahl | Board of Directors | 0 companies |
| Sussi Kristoffersen | Board of Directors | 0 companies |
| Jens-Erik Kuhlmeier Holm | Deputy Chairman | 0 companies |
| Niels Ove Hansen | Board of Directors | 0 companies |
| Lars Dalsgart Jacobsen | Deputy Chairman | 0 companies |
| Arne Johannes Nielsen | Deputy Chairman | 0 companies |
| Siegfried Ernst Møller | Board of Directors | 0 companies |
| Niels Stegemejer | Chairman | 0 companies |
| Edvin Ronald Steiness | Board of Directors | 0 companies |
| Fin Kjær Frost | Board of Directors | 0 companies |
| Malene Pehrson Tvilum | Board of Directors | 0 companies |
| Jens Bandsholm Wittrup Brylling | Board of Directors | 0 companies |
| Emil Bjørn Jakobsen | Deputy Chairman | 0 companies |
| Lena Sophia From Heisig | Board of Directors | 0 companies |
| Stig Nielsen | Board of Directors | 0 companies |
| Orla Jakobsen | Board of Directors | 0 companies |
| Ingvard Mathias Hansen | Deputy Chairman | 0 companies |
| Benny Ivan Jensen | Chairman | 0 companies |
| Arne Vang Viftrup | Board of Directors | 0 companies |
| Flemming Nis Lorenzen | Board of Directors | 0 companies |
| Jim Jensen Kikkenborg | Board of Directors | 0 companies |
| Finn Høtbjerg Hansen | Chairman | 0 companies |
| Karl Sørensen | Board of Directors | 0 companies |
| Finn Møller Gregersen | Deputy Chairman | 0 companies |