| Revenue | DKK 20K | — |
| EBITDA | DKK 20K | — |
| Net profit | DKK -12K | +22% |
| Total assets | DKK 217K | -5% |
| Equity | DKK 217K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 55 | 57 | 47 | 46 | 2 | -3 | -3 | 0 | 0 | -0 | — | — | 20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 60 | 55 | 57 | 47 | 46 | 2 | -3 | 72 | 15 | 0 | -0 | 0 | 0 | 20 |
| Depreciation & amort. | -0 | -0 | -16 | -16 | -12 | -0 | -0 | -75 | -15 | -26 | -0 | -4 | -14 | -30 |
| EBIT | 60 | 55 | 41 | 31 | 34 | 2 | -3 | -3 | 0 | -26 | -0 | -4 | -14 | -10 |
| Net financials | 32 | -151 | -192 | -193 | -50 | -342 | -204 | -211 | -0 | -1 | -1 | -1 | -1 | -1 |
| Profit before tax | 92 | -96 | -151 | -162 | -17 | -340 | -207 | -290 | -15 | -27 | -1 | -5 | -15 | -12 |
| Tax | 15 | 14 | 14 | 11 | 10 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 76 | -110 | -165 | -173 | -27 | -344 | -207 | -290 | -15 | -27 | -1 | -5 | -15 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.653 | 1.543 | 1.380 | 1.196 | 1.151 | 782 | 575 | 281 | 266 | 239 | 250 | 245 | 229 | 217 |
| Equity | 1.596 | 1.486 | 1.322 | 1.149 | 1.122 | 778 | 571 | 281 | 266 | 239 | 250 | 245 | 229 | 217 |
| Long-term debt | 27 | 18 | 18 | 18 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 39 | 40 | 29 | 24 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 57 | 57 | 58 | 47 | 29 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1995 | |
| Individual | 50.0% | 50.0% | 1995 |
| Person | Role here | Other companies |
|---|