| Revenue | DKK 14,7M | +2% |
| EBITDA | DKK 2,9M | -16% |
| Net profit | DKK 1,3M | -30% |
| Total assets | DKK 44,6M | +4% |
| Equity | DKK 17,8M | +8% |
| Employees | 66 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.814 | 13.772 | 13.594 | 14.173 | 13.842 | 14.002 | 13.902 | 14.268 | 14.735 | 13.533 | 11.032 | 14.424 | 14.666 |
| Staff expenses | -12.346 | -11.534 | -11.892 | -11.985 | -12.867 | -12.999 | -12.732 | -13.052 | -12.615 | -11.863 | -10.460 | -10.909 | -11.726 |
| EBITDA | 468 | 2.237 | 1.703 | 2.188 | 976 | 884 | 1.170 | 1.216 | 1.068 | 1.670 | 573 | 3.515 | 2.940 |
| Depreciation & amort. | -2.016 | -2.093 | -2.110 | -1.817 | -2.077 | -2.262 | -1.435 | -1.325 | -1.333 | -1.393 | -1.354 | -1.987 | -2.106 |
| EBIT | -1.549 | 144 | -408 | 370 | -1.102 | -1.378 | -265 | -109 | -265 | 277 | -781 | 1.528 | 834 |
| Net financials | 20 | -116 | -161 | -88 | -73 | -115 | -46 | 427 | 793 | 840 | 2.705 | 802 | 906 |
| Profit before tax | -768 | 28 | -519 | 299 | -1.164 | -1.494 | -311 | 318 | 1.581 | 1.117 | 1.924 | 2.330 | 1.740 |
| Tax | 380 | -5 | -112 | -89 | -307 | -369 | -250 | 32 | 281 | 128 | 116 | 412 | 396 |
| Net profit | -1.148 | 33 | -408 | 389 | -857 | -1.125 | -61 | 286 | 1.300 | 989 | 1.808 | 1.918 | 1.344 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.650 | 30.092 | 31.575 | 33.234 | 31.565 | 30.921 | 30.414 | 30.798 | 41.908 | 39.833 | 44.407 | 42.890 | 44.603 |
| Equity | 9.603 | 10.151 | 9.800 | 10.512 | 9.988 | 9.249 | 9.796 | 10.536 | 11.866 | 12.595 | 14.461 | 16.408 | 17.772 |
| Long-term debt | 9.444 | 8.439 | 10.574 | 10.145 | 8.317 | 6.023 | 8.785 | 9.502 | 19.821 | 23.039 | 20.754 | 18.785 | 17.270 |
| Short-term debt | 11.603 | 11.412 | 11.201 | 12.577 | 13.260 | 15.649 | 11.833 | 10.760 | 10.221 | 4.148 | 9.025 | 7.117 | 8.586 |
| Total debt | 21.047 | 19.851 | 21.775 | 22.723 | 21.576 | 21.672 | 20.618 | 20.262 | 30.042 | 27.187 | 29.778 | 25.902 | 25.856 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Deputy | Deputy | 2003 | — | — |
KR Unofficial title | Unofficial title | 2003 | — | — |
KM Deputy | Deputy | 2023 | — | — |
KP Unofficial title | Unofficial title | 2021 | — | — |
KB Unofficial title | Unofficial title | 1894 | — | — |
VM Deputy | Deputy | 1894 | — | — |
EP Deputy | Deputy | 2007 | — | — |
MF Unofficial title | Unofficial title | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2007 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Chairman | 1894 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 1894 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1894 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1894 | — | — | |
| Board of Directors | 1894 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erna Faigh | Deputy | 0 companies |
| Karl Roesen Jørgensen | Unofficial title | 0 companies |
| Kim Møller Japp | Deputy | 0 companies |
| Kenneth Pultz Ørvad | Unofficial title | 0 companies |
| Kristian Bakkensen Kristensen | Unofficial title | 0 companies |
| Victor Møller Andersen | Deputy | 0 companies |
| Elsebeth Pedersen | Deputy | 0 companies |
| Martin Frost Jørgensen | Unofficial title | 0 companies |
| Jan Østergaard Christensen | Board of Directors | 0 companies |
| Lisbeth Strange Jensen | Board of Directors | 0 companies |
| Peter Møller | Board of Directors | 0 companies |
| Flemming Høxbro Toft | Board of Directors | 0 companies |
| Arne Kragelund | Board of Directors | 0 companies |
| Lasse Hauge | Board of Directors | 0 companies |
| Frederik Winther Bertelsen | Deputy Chairman | 0 companies |
| Bent Kissow Petersen | Chairman | 0 companies |
| Nadja Søndergaard Fuglsang | Board of Directors | 0 companies |
| Eva Mosegaard | Board of Directors | 0 companies |
| Tommy Hansen | Chairman | 0 companies |
| Tove Martens | Board of Directors | 0 companies |
| Jørgen Hemdorff Olsen | Board of Directors | 0 companies |
| Keld Høll | Board of Directors | 0 companies |
| Marie Koch | Board of Directors | 0 companies |
| Lars Johannsen | Board of Directors | 0 companies |
| Suzie Lykke Seneca | Board of Directors | 0 companies |
| Karsten Sorth | Chairman | 0 companies |
| Ulla Kristensen | Board of Directors | 0 companies |
| Niels Bjerg-Nielsen | Board of Directors | 0 companies |
| Henning Bækgaard | Board of Directors | 0 companies |
| Karen Skovgaard Sørensen | Board of Directors | 0 companies |
| Bodil Berg Knudsen | Board of Directors | 0 companies |
| Lis Bjørn | Board of Directors | 0 companies |
| Martin Fisker | Chairman | 0 companies |