| Revenue | DKK -19K | +28% |
| EBITDA | DKK -19K | -28% |
| Net profit | DKK 2,8M | -24% |
| Total assets | DKK 67,6M | +3% |
| Equity | DKK 67,3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -14 | -15 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -14 | -15 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -14 | -15 | -19 |
| Net financials | 2.009 | 2.956 | 2.833 | 3.627 | 3.532 | 3.819 | 2.724 | 2.237 | 3.004 | 5.265 | 3.616 | 3.731 | 2.846 |
| Profit before tax | 1.998 | 2.945 | 2.821 | 3.616 | 3.521 | 3.808 | 2.713 | 2.225 | 2.993 | 5.254 | 3.602 | 3.716 | 2.827 |
| Tax | 113 | 58 | 20 | 16 | -271 | 4 | -0 | -7 | -2 | -4 | -9 | -7 | -6 |
| Net profit | 1.885 | 2.887 | 2.802 | 3.600 | 3.791 | 3.804 | 2.713 | 2.232 | 2.995 | 5.258 | 3.611 | 3.723 | 2.833 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.500 | 41.393 | 44.477 | 47.347 | 49.210 | 49.091 | 50.940 | 52.370 | 55.127 | 60.736 | 63.313 | 65.926 | 67.622 |
| Equity | 38.099 | 40.586 | 43.388 | 46.188 | 49.179 | 48.983 | 50.896 | 52.328 | 55.085 | 59.543 | 62.354 | 65.327 | 67.310 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 401 | 807 | 1.089 | 1.160 | 31 | 108 | 44 | 42 | 42 | 1.194 | 959 | 599 | 311 |
| Total debt | 401 | 807 | 1.089 | 1.160 | 31 | 108 | 44 | 42 | 42 | 1.194 | 959 | 599 | 311 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Rr | Audit | 1982 | — | — |
RA | Audit | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 15.0% | 2009 | |
| Individual | 25.0% | 50.0% | 2009 | |
| Individual | 20.0% | 15.0% | 2009 | |
| Individual | 20.0% | 15.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Ole Pedersen | Audit | 0 companies |
| Revisor Aage Pedersen | Audit | 0 companies |