| Revenue | DKK 3M | +36% |
| EBITDA | DKK 43K | +241% |
| Net profit | DKK 8K | +52% |
| Total assets | DKK 2,2M | +49% |
| Equity | DKK 798K | +1% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.950 | 3.400 | 3.645 | 4.002 | 3.833 | 3.517 | 3.175 | 3.491 | 2.011 | 1.561 | 1.570 | 2.035 | 2.169 | 2.957 |
| Staff expenses | -2.821 | -3.397 | -3.620 | -3.838 | -3.650 | -3.412 | -3.004 | -3.282 | -1.992 | -1.544 | -1.526 | -2.058 | -2.135 | -2.872 |
| EBITDA | 128 | 3 | 25 | 138 | 169 | 103 | 148 | 190 | 16 | 14 | 29 | -30 | 13 | 43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 128 | 3 | 25 | 138 | 169 | 103 | 148 | 190 | 16 | 14 | 29 | -30 | 13 | 43 |
| Net financials | 80 | -66 | -1 | -69 | -12 | -11 | -11 | -9 | -2 | 38 | -75 | -5 | 0 | -35 |
| Profit before tax | 208 | -63 | 24 | 69 | 157 | 91 | 138 | 180 | 14 | 51 | -47 | -35 | 13 | 8 |
| Tax | 52 | -1 | 7 | 33 | 37 | 23 | 32 | 42 | 3 | 10 | -24 | 2 | 7 | -0 |
| Net profit | 156 | -62 | 17 | 36 | 120 | 69 | 105 | 139 | 11 | 41 | -23 | -37 | 5 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.549 | 2.677 | 1.506 | 1.215 | 1.352 | 1.359 | 1.383 | 1.573 | 2.188 | 2.296 | 1.065 | 1.449 | 1.507 | 2.239 |
| Equity | 370 | 308 | 325 | 361 | 481 | 549 | 654 | 793 | 805 | 846 | 823 | 785 | 790 | 798 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.178 | 2.369 | 1.181 | 854 | 871 | 810 | 728 | 780 | 1.384 | 1.451 | 243 | 664 | 717 | 1.441 |
| Total debt | 2.178 | 2.369 | 1.181 | 854 | 871 | 810 | 728 | 780 | 1.384 | 1.451 | 243 | 664 | 717 | 1.441 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ZK Management | Management | 1982 | — | — |
PP Audit | Audit | 2001 | — | — |
NJ Audit | Audit | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMIRA HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Ziad Khaled Masselkhi | Management | 0 companies |
| Peter Poulsen | Audit | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |