| Revenue | DKK -15K | -123% |
| EBITDA | DKK -15K | -100% |
| Net profit | DKK -125K | -104% |
| Total assets | DKK 173K | -93% |
| Equity | DKK 146K | -92% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 150 | 150 | 99 | 92 | 160 | 164 | 148 | 171 | 141 | 298 | 65 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.293 | 110 | 99 | 92 | 10 | 164 | 148 | 171 | 141 | 250 | 3.256 | -15 |
| Depreciation & amort. | 75 | -75 | -75 | -75 | -75 | -4 | -41 | -41 | -41 | -0 | -0 | -0 |
| EBIT | -1.368 | 35 | 24 | 17 | -65 | 160 | 107 | 130 | 100 | 250 | 3.256 | -15 |
| Net financials | 594 | -87 | -218 | -975 | 217 | 67 | 364 | -90 | -53 | -70 | -46 | -104 |
| Profit before tax | -774 | -52 | -194 | -958 | 151 | 227 | 471 | 41 | 46 | 179 | 3.210 | -119 |
| Tax | -9 | 13 | -0 | 16 | -0 | -0 | 13 | 23 | -62 | 40 | 338 | 6 |
| Net profit | -764 | -65 | -194 | -974 | 151 | 227 | 458 | 18 | 108 | 140 | 2.872 | -125 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.929 | 1.741 | 2.695 | 1.057 | 970 | 1.572 | 1.544 | 1.335 | 1.299 | 623 | 2.329 | 173 |
| Equity | -736 | 801 | -1.334 | -2.308 | -2.157 | -1.467 | -1.008 | -991 | -882 | -1.206 | 1.736 | 146 |
| Long-term debt | 1.535 | 1.532 | 1.435 | 1.380 | 1.317 | 1.252 | 1.182 | 1.124 | 1.027 | 0 | 0 | 0 |
| Short-term debt | 330 | 120 | 1.458 | 1.306 | 1.047 | 1.053 | 1.240 | 1.071 | 1.025 | 1.828 | 593 | 27 |
| Total debt | 1.866 | 1.653 | 2.893 | 2.686 | 2.364 | 2.305 | 2.421 | 2.195 | 2.051 | 1.828 | 593 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Audit | Audit | 1982 | — | — |
CR | Deputy | 1982 | — | — |
TG Unofficial title | Unofficial title | 2025 | — | — |
BL Audit | Audit | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Dørffer | Audit | 0 companies |
| Christian Richardt Rosenaa | Deputy | 0 companies |
| Teis Gullitz-Wormslev | Unofficial title | 0 companies |
| Bent Lykke Rasmussen | Audit | 0 companies |