| Revenue | DKK 8,8M | -41% |
| EBITDA | DKK 2,4M | -47% |
| Net profit | DKK 1,5M | -54% |
| Total assets | DKK 14,4M | -18% |
| Equity | DKK 6,5M | -21% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.579 | 12.622 | 13.639 | 15.035 | 8.829 |
| Staff expenses | -8.440 | -9.406 | -9.687 | -10.462 | -6.405 |
| EBITDA | 3.139 | 3.216 | 3.952 | 4.573 | 2.424 |
| Depreciation & amort. | -198 | -290 | -262 | -315 | -419 |
| EBIT | 2.940 | 2.926 | 3.691 | 4.258 | 2.005 |
| Net financials | 29 | -7 | -123 | -131 | -91 |
| Profit before tax | 2.969 | 2.919 | 3.567 | 4.127 | 1.913 |
| Tax | 648 | 637 | 781 | 905 | 419 |
| Net profit | 2.321 | 2.282 | 2.786 | 3.222 | 1.495 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18.088 | 21.382 | 20.471 | 17.628 | 14.391 |
| Equity | 7.352 | 7.333 | 7.819 | 8.241 | 6.536 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.736 | 14.049 | 12.651 | 9.386 | 7.856 |
| Total debt | 10.736 | 14.049 | 12.651 | 9.386 | 7.856 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (6) | ||
EW Management | Management | 1982 – 1995 |
DW Chief Executive Officer | Chief Executive Officer | 2019 – 2026 |
GG Chief Executive Officer | Chief Executive Officer | 2003 – 2019 |
JJ Chief Executive Officer | Chief Executive Officer | 2002 – 2003 |
JØ Chief Executive Officer | Chief Executive Officer | 1982 – 1996 |
SM Management | Management | 1996 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1997 | |
| Board of Directors | 2026 | |
| Former (15) | ||
| Board of Directors | 2009 – 2022 | |
| Board of Directors | 2008 – 2009 | |
| Chairman | 1997 – 2001 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 1982 – 1996 | |
| Board of Directors | 1982 – 1993 | |
| Board of Directors | 2004 – 2023 | |
| Board of Directors | 1982 – 1991 | |
| Board of Directors | 1982 – 1994 | |
| Board of Directors | 1982 – 1997 | |
| Board of Directors | 1982 – 1998 | |
| Chairman | 2004 – 2008 | |
| Board of Directors | 1982 – 1994 | |
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 1982 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Eli Wilfred Jørgensen | Management | 0 companies |
| Dieter Wöss | Chief Executive Officer | 0 companies |
| Giuseppe Giroletti | Chief Executive Officer | 0 companies |
| Jean-Marc Robert Théolier | Chief Executive Officer | 0 companies |
| Jesper Juul Hansen | Chief Executive Officer | 0 companies |
| Jan Østergaard Knudsen | Chief Executive Officer | 0 companies |
| Søren Meincke | Management | 0 companies |
| Vittorio Rossi | Board of Directors | 0 companies |
| Giulio Pampuro | Board of Directors | 0 companies |
| Carlo Ponzecchi | Chairman | 0 companies |
| Tobias Peter Bissig | Board of Directors | 0 companies |
| Menet Christian | Board of Directors | 0 companies |
| Werner Welti | Board of Directors | 0 companies |
| Michele Bernardi | Board of Directors | 0 companies |
| Mogens Kjeldsen | Board of Directors | 0 companies |
| Frits Westmark | Board of Directors | 0 companies |
| Erland Ry Huus | Board of Directors | 0 companies |
| Riccardo Gavazzi | Board of Directors | 0 companies |
| Dino Masili | Chairman | 0 companies |
| Richard Pattison Wood | Board of Directors | 0 companies |
| Jørn Qviste | Board of Directors | 0 companies |
| Michael Birk Rasmussen | Board of Directors | 0 companies |
| Lorenzo Giovanni-Battista Trezzini | Board of Directors | 0 companies |
| Per Ebdrup | Board of Directors | 0 companies |