| Revenue | DKK 111K | -7% |
| EBITDA | DKK 76K | -10% |
| Net profit | DKK -113K | -1646% |
| Total assets | DKK 3,1M | -3% |
| Equity | DKK 1,9M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 224 | 236 | 197 | 222 | 223 | 231 | 224 | 205 | 205 | 93 | 87 | 105 | 119 | 111 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -30 | -30 | -30 | -30 | -35 | -35 | -35 |
| EBITDA | 157 | 169 | 89 | 127 | 90 | 132 | 46 | 37 | 83 | 63 | 57 | 72 | 84 | 76 |
| Depreciation & amort. | 3 | -7 | -4 | -5 | -4 | -4 | -3 | -14 | -2 | -2 | -2 | -2 | -0 | -0 |
| EBIT | 154 | 163 | 85 | 121 | 85 | 128 | 43 | 24 | 81 | 61 | 55 | 70 | 84 | 76 |
| Net financials | -95 | -53 | -46 | -43 | -51 | -57 | -62 | 442 | 450 | -39 | -39 | -42 | -75 | -169 |
| Profit before tax | 59 | 110 | 39 | 78 | 34 | 71 | -20 | 465 | 43 | 22 | 55 | 28 | 9 | -93 |
| Tax | 15 | 27 | -21 | 45 | 7 | 7 | -4 | 54 | 11 | 5 | 4 | 6 | 2 | 20 |
| Net profit | 44 | 82 | 60 | 32 | 27 | 64 | -16 | 411 | 32 | 17 | 50 | 22 | 7 | -113 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.389 | 3.390 | 3.385 | 3.440 | 3.541 | 3.540 | 3.538 | 3.163 | 3.183 | 3.179 | 3.065 | 3.214 | 3.232 | 3.146 |
| Equity | 2.141 | 2.224 | 2.186 | 2.120 | 2.143 | 2.104 | 1.983 | 2.496 | 2.419 | 2.326 | 2.263 | 2.285 | 2.150 | 1.947 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 19 | 19 | 19 | 19 | 19 |
| Short-term debt | 1.247 | 1.167 | 1.199 | 1.320 | 1.397 | 1.435 | 1.555 | 667 | 745 | 834 | 782 | 910 | 1.063 | 1.180 |
| Total debt | 1.247 | 1.167 | 1.199 | 1.320 | 1.397 | 1.435 | 1.555 | 667 | 764 | 853 | 801 | 929 | 1.082 | 1.199 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VA | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Viktor Andreas Rasmussen | Audit | 0 companies |