| Revenue | DKK -186K | +294% |
| EBITDA | DKK -186K | -294% |
| Net profit | DKK -1,7M | -1985% |
| Total assets | DKK 4,1M | -33% |
| Equity | DKK 2,6M | -42% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 397 | 431 | 402 | 411 | 317 | 206 | 300 | 104 | -92 | -9 | -283 | 58 | -47 | -186 |
| Staff expenses | -90 | -90 | -90 | -82 | -90 | -90 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 307 | 341 | 312 | 328 | 227 | 116 | 270 | 104 | -92 | -9 | -283 | 58 | -47 | -186 |
| Depreciation & amort. | 133 | -133 | -133 | -136 | -136 | -136 | -136 | -118 | -86 | -83 | -82 | -81 | -81 | -81 |
| EBIT | 175 | 208 | 179 | 192 | 90 | -21 | 133 | -15 | -177 | -92 | -364 | -23 | -128 | -266 |
| Net financials | -189 | 839 | 708 | -277 | 1.186 | -273 | 198 | 442 | 567 | 855 | -118 | 531 | 175 | -1.472 |
| Profit before tax | -14 | 1.047 | 887 | -85 | 1.276 | -294 | 332 | 427 | 390 | 763 | -483 | 508 | 47 | -1.738 |
| Tax | -16 | -22 | -18 | -18 | -40 | -32 | 2 | -24 | -57 | -35 | -99 | -13 | -45 | -11 |
| Net profit | 2 | 1.069 | 905 | -67 | 1.317 | -262 | 330 | 451 | 447 | 798 | -384 | 521 | 92 | -1.728 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.860 | 7.886 | 8.453 | 7.491 | 8.775 | 7.561 | 7.561 | 7.078 | 6.652 | 6.703 | 6.445 | 6.560 | 6.210 | 4.131 |
| Equity | 1.347 | 2.318 | 3.125 | 2.959 | 4.174 | 3.913 | 4.137 | 3.887 | 3.634 | 4.319 | 3.935 | 4.342 | 4.434 | 2.584 |
| Long-term debt | 2.459 | 2.294 | 2.474 | 2.010 | 4.058 | 1.702 | 1.654 | 1.431 | 1.408 | 1.386 | 1.022 | 893 | 793 | 1.341 |
| Short-term debt | 3.055 | 3.225 | 2.789 | 2.461 | 2.328 | 1.907 | 1.732 | 1.726 | 1.595 | 998 | 1.487 | 1.325 | 972 | 206 |
| Total debt | 5.513 | 5.519 | 5.263 | 4.472 | 4.548 | 3.610 | 3.387 | 3.157 | 3.003 | 2.384 | 2.509 | 2.218 | 1.765 | 1.547 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FD | Audit | 1982 | — | — |
KK Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Folmer Danning Christiansen | Audit | 0 companies |
| Karl Knud Christiansen | Management | 0 companies |
| Jens Erik Larsen | Board of Directors | 0 companies |
| Kay Nielsen | Board of Directors | 0 companies |
| Niels Riis Christensen | Chairman | 0 companies |