| Revenue | DKK 23,2M | +4% |
| EBITDA | DKK 2,3M | -50% |
| Net profit | DKK 310K | -86% |
| Total assets | DKK 25,4M | +23% |
| Equity | DKK 5,8M | +6% |
| Employees | 30 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.369 | 6.365 | 6.170 | 6.856 | 8.153 | 8.404 | 9.804 | 17.431 | 27.689 | 26.504 | 25.100 | 24.959 | 22.236 | 23.210 |
| Staff expenses | -5.905 | -6.050 | -5.136 | -5.549 | -6.453 | -6.421 | -8.800 | -18.952 | -25.687 | -24.105 | -22.389 | -21.212 | -17.664 | -20.889 |
| EBITDA | 1.463 | 314 | 1.033 | 1.307 | 1.700 | 1.925 | 1.004 | -1.674 | 1.936 | 2.399 | 2.711 | 3.737 | 4.572 | 2.290 |
| Depreciation & amort. | 135 | -134 | -73 | -140 | -150 | -106 | -308 | -900 | -830 | -985 | -1.077 | -1.083 | -1.031 | -1.250 |
| EBIT | 1.328 | 180 | 960 | 1.167 | 1.550 | 1.819 | 696 | -2.574 | 1.105 | 1.415 | 1.633 | 2.654 | 3.541 | 1.040 |
| Net financials | -201 | -144 | -172 | -127 | -76 | -59 | -320 | -578 | -654 | -424 | -691 | -785 | -682 | -624 |
| Profit before tax | 1.128 | 35 | 788 | 1.040 | 1.474 | 1.760 | 377 | -3.151 | 452 | 991 | 942 | 1.869 | 2.859 | 415 |
| Tax | 285 | 13 | 205 | 246 | 327 | 393 | 122 | -689 | 112 | 235 | 212 | 416 | 648 | 106 |
| Net profit | 843 | 23 | 583 | 793 | 1.147 | 1.368 | 255 | -2.463 | 339 | 756 | 730 | 1.453 | 2.211 | 310 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.553 | 3.930 | 4.597 | 4.594 | 5.726 | 8.351 | 17.699 | 22.207 | 25.250 | 24.264 | 24.322 | 20.520 | 20.572 | 25.354 |
| Equity | 961 | 523 | 1.083 | 1.510 | 2.257 | 3.125 | 2.880 | 1.453 | 1.793 | 2.549 | 1.824 | 3.278 | 5.489 | 5.798 |
| Long-term debt | 0 | 0 | 177 | 0 | 138 | 479 | 6.252 | 6.303 | 6.742 | 5.954 | 5.793 | 3.812 | 2.805 | 2.530 |
| Short-term debt | 3.541 | 3.368 | 3.289 | 3.023 | 3.255 | 4.661 | 8.327 | 14.451 | 16.694 | 15.494 | 16.602 | 12.912 | 11.322 | 16.058 |
| Total debt | 3.541 | 3.368 | 3.466 | 3.023 | 3.393 | 5.140 | 14.579 | 20.754 | 23.436 | 21.449 | 22.395 | 16.725 | 14.127 | 18.588 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2006 | — | — |
| Audit | 1982 | — | — | |
NB Management | Management | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1982 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Koble ApS | Company | 100.0% | 100.0% | 2025 |
PER JUNGE HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Per Junge | Management | 0 companies |
| Reg. revisor Danning Christiansen | Audit | 0 companies |
| Nils Børge Overgaard | Management | 0 companies |
| Mikael Rubenius | Board of Directors | 0 companies |
| Dorthe Holm Junge | Board of Directors | 0 companies |
| Poul Junge Mortensen | Board of Directors | 0 companies |
| Bruno Kjær Jensen | Chairman | 0 companies |
| Anders Colding Lund Petersen | Board of Directors | 0 companies |
| Anne Bruun Overgaard | Board of Directors | 0 companies |
| Poul Buur | Board of Directors | 0 companies |
| Oluf Gert Pedersen | Board of Directors | 0 companies |
| Michael Hemicke | Chairman | 0 companies |
| Henrik Nøhr | Board of Directors | 0 companies |