| Revenue | DKK 849K | -6% |
| EBITDA | DKK -90K | -463% |
| Net profit | DKK 252K | -51% |
| Total assets | DKK 10,3M | -31% |
| Equity | DKK 10,2M | -32% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.451 | 7.813 | 7.724 | 8.052 | 729 | 942 | 906 | 834 | 828 | 816 | 798 | 907 | 849 |
| Staff expenses | -9.029 | -6.837 | -6.623 | -6.849 | -934 | -776 | -771 | -737 | -782 | -831 | -813 | -923 | -939 |
| EBITDA | 1.422 | 976 | 1.101 | 1.203 | -204 | 166 | 135 | 97 | 46 | -15 | -14 | -16 | -90 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.422 | 976 | 1.101 | 1.203 | -204 | 166 | 135 | 97 | 46 | -15 | -14 | -16 | -90 |
| Net financials | 123 | 2 | -3 | 79 | 92 | 101 | 98 | 77 | 78 | 96 | 157 | 527 | 332 |
| Profit before tax | 1.544 | 978 | 1.098 | 1.281 | -113 | 268 | 233 | 173 | 124 | 81 | 143 | 511 | 242 |
| Tax | 390 | 468 | 566 | 1.405 | -0 | -0 | -165 | -0 | -0 | -0 | -0 | -0 | -10 |
| Net profit | 1.154 | 510 | 532 | -124 | -113 | 268 | 398 | 173 | 124 | 81 | 143 | 511 | 252 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.160 | 13.694 | 14.256 | 17.735 | 13.404 | 13.701 | 14.107 | 14.255 | 14.454 | 14.453 | 14.559 | 15.079 | 10.346 |
| Equity | 12.438 | 12.948 | 13.480 | 13.356 | 13.244 | 13.512 | 13.909 | 14.082 | 14.206 | 14.287 | 14.429 | 14.940 | 10.192 |
| Long-term debt | 2.439 | 1.971 | 0 | 3.670 | 30 | 8 | 0 | 29 | 88 | 0 | 0 | 0 | 0 |
| Short-term debt | 722 | 746 | 777 | 4.379 | 160 | 189 | 198 | 145 | 160 | 166 | 129 | 139 | 154 |
| Total debt | 722 | 746 | 777 | 4.379 | 160 | 189 | 198 | 173 | 248 | 166 | 129 | 139 | 154 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
CO Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
FM Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
PS Management | Management | 1982 | — | — |
EA Management | Management | 1982 | — | — |
NC Deputy | Deputy | 1982 | — | — |
CK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
LO Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
NB Deputy | Deputy | 2005 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Audit | 1982 | — | — | |
JH Deputy | Deputy | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2004 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1982 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 1982 | — | — | |
| Chairman | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Deputy Chairman | 2003 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 1982 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 1982 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Mikael Wahlman | Chief Executive Officer | 0 companies |
| Carl Olof Emil Lundgren | Chief Executive Officer | 0 companies |
| Finn Myrup Fredsgård | Chief Executive Officer | 0 companies |
| Poul-Erik Sand | Management | 0 companies |
| Erik Andersen | Management | 0 companies |
| Niels Christian Grøn | Deputy | 0 companies |
| Carsten Kyster | Chief Executive Officer | 0 companies |
| Lars Olof Juntti | Chief Executive Officer | 0 companies |
| Niels Bach Møller | Deputy | 0 companies |
| Claus Bernd Høgdal | Chief Executive Officer | 0 companies |
| Centralsnstalten for Revision | Audit | 0 companies |
| Johnny Hagsten Sørensen | Deputy | 0 companies |
| Jan Ingvar Hedlund | Board of Directors | 0 companies |
| Lars Franklin Sundling | Board of Directors | 0 companies |
| Vesa Johannes Ruokonen | Deputy Chairman | 0 companies |
| Jan Gustav Bertil Johansson | Board of Directors | 0 companies |
| Erik Anders Gustafsson | Board of Directors | 0 companies |
| Pia Maarit Tanskanen | Deputy Chairman | 0 companies |
| Esko Juhani Harila | Chairman | 0 companies |
| Sven Mikael Nyquist | Chairman | 0 companies |
| Hans Erik Andersson | Board of Directors | 0 companies |
| Verner Molbjerg Bendiksen | Board of Directors | 0 companies |
| Torbjörn Emanuel Henrysson | Board of Directors | 0 companies |
| Peter Tscherning Skau Pedersen | Board of Directors | 0 companies |
| Gert Thomsen | Board of Directors | 0 companies |
| Søren Ole Hoff-Jessen | Board of Directors | 0 companies |
| Jette Christensen | Board of Directors | 0 companies |
| Ole Nielsen | Board of Directors | 0 companies |
| Peter Valdemar Christgau | Board of Directors | 0 companies |
| Brian Jensen | Board of Directors | 0 companies |
| Finn Højsgaard | Board of Directors | 0 companies |
| Jørgen Wauvert Brorson | Board of Directors | 0 companies |
| Thom Meyer Mathisen | Chairman | 0 companies |
| Rune Jan-Olof Johansson | Board of Directors | 0 companies |
| Tore.Lennart Sawander | Chairman | 0 companies |
| Palle Feldskov Juul | Board of Directors | 0 companies |
| Lars Olof Juntti | Board of Directors | 0 companies |
| Svend Aage Skovsgaard Thomsen | Board of Directors | 0 companies |
| Anker Østergaard | Board of Directors | 0 companies |
| Erik Dalgaard Hansen | Board of Directors | 0 companies |
| Mats Arne Hagstrøm | Deputy Chairman | 0 companies |
| Per Olof Birger Stark | Chairman | 0 companies |
| Karin Vinni Marcussen | Board of Directors | 0 companies |
| Rolf Tomas Björk | Chairman | 0 companies |
| Anders Hallen Pedersen | Chairman | 0 companies |
| Anna Katarina Kjellsdtr Ransjö Sten | Board of Directors | 0 companies |
| Airi Maritta Kemiläinen | Chairman | 0 companies |
| Anders Mikael Berg | Chairman | 0 companies |