| Revenue | DKK 29,7M | -1% |
| EBITDA | DKK 3,6M | -29% |
| Net profit | DKK 1,2M | -32% |
| Total assets | DKK 74,6M | -2% |
| Equity | DKK 25,3M | +5% |
| Employees | 161 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 145.509 | 143.948 | 139.887 | 138.192 | 127.810 | 130.979 | 24.951 | 24.563 | 26.115 | 27.800 | 21.319 | 24.444 | 29.946 | 29.695 |
| Staff expenses | -22.548 | -21.841 | -21.420 | -21.584 | -20.747 | -21.202 | -19.638 | -19.836 | -21.171 | -23.001 | -23.302 | -22.102 | -24.832 | -26.051 |
| EBITDA | 5.357 | 5.017 | 7.746 | 4.646 | 2.970 | 2.637 | 5.313 | 4.726 | 5.435 | 4.799 | -1.983 | 2.342 | 5.113 | 3.643 |
| Depreciation & amort. | -2.648 | -2.537 | -2.246 | -2.139 | -2.093 | -1.670 | -1.607 | -1.543 | -1.729 | -2.079 | -2.569 | -2.640 | -2.690 | -2.685 |
| EBIT | 2.709 | 2.481 | 5.500 | 2.507 | 877 | 967 | 3.706 | 3.183 | 3.706 | 2.720 | -4.552 | -298 | 2.423 | 959 |
| Net financials | -2.410 | -2.430 | -2.351 | -2.081 | -1.502 | -1.756 | -1.564 | -357 | 8 | 201 | -230 | -189 | -31 | 128 |
| Profit before tax | 300 | 196 | 3.149 | 511 | -614 | -789 | 2.142 | 2.826 | 3.223 | 2.921 | -4.782 | -486 | 2.392 | 1.087 |
| Tax | 14 | 73 | 391 | 235 | -145 | -175 | 460 | 579 | 757 | 515 | -1.037 | -69 | 592 | -131 |
| Net profit | 286 | 123 | 2.757 | 277 | -468 | -614 | 1.682 | 2.248 | 2.466 | 2.406 | -3.745 | -418 | 1.800 | 1.218 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 78.131 | 77.535 | 81.239 | 72.722 | 70.629 | 67.988 | 67.480 | 68.242 | 71.947 | 73.737 | 73.108 | 74.387 | 76.300 | 74.622 |
| Equity | 11.347 | 13.448 | 14.670 | 16.693 | 16.498 | 16.776 | 19.109 | 21.247 | 23.748 | 26.190 | 22.526 | 22.148 | 23.996 | 25.255 |
| Long-term debt | 35.667 | 33.198 | 35.649 | 34.041 | 31.212 | 27.698 | 20.208 | 23.102 | 25.151 | 24.262 | 26.530 | 26.685 | 23.085 | 20.000 |
| Short-term debt | 28.694 | 27.922 | 28.011 | 18.613 | 19.626 | 20.158 | 24.178 | 19.330 | 17.977 | 17.955 | 19.759 | 21.330 | 24.405 | 24.709 |
| Total debt | 64.360 | 61.120 | 63.660 | 52.654 | 50.838 | 47.856 | 44.386 | 42.432 | 43.127 | 42.217 | 46.289 | 48.015 | 47.490 | 44.710 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 1890 | — | — |
BS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
RN Deputy | Deputy | 2020 | — | — |
JG Deputy | Deputy | 1999 | — | — |
SF Deputy | Deputy | 2010 | — | — |
BD Management | Management | 2024 | — | — |
KK Deputy | Deputy | 2003 | — | — |
HB Deputy | Deputy | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1890 | — | — | |
| Board of Directors | 1890 | — | — | |
| Board of Directors | 1890 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1890 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kresten Haubo | Management | 0 companies |
| Benjamin Skals Knudsen | Chief Executive Officer | 0 companies |
| Rikke Nordbo Keller | Deputy | 0 companies |
| Jan Grøndal | Deputy | 0 companies |
| Sonny Finn Hansen | Deputy | 0 companies |
| Brian Dybdahl Henriksen | Management | 0 companies |
| Kirsten Kold Olsen | Deputy | 0 companies |
| Helle Bøye Schliemann | Deputy | 0 companies |
| Dorte Lodahl Krusaa | Board of Directors | 0 companies |
| Inger Hansen | Board of Directors | 0 companies |
| Winnie Alstrup Vesterinen | Board of Directors | 0 companies |
| Leslie Frederick Nyholm | Board of Directors | 0 companies |
| Lene Lindberg Nielsen | Board of Directors | 0 companies |
| Lis Griffin | Board of Directors | 0 companies |
| Lene Frank | Board of Directors | 0 companies |
| Benny Georg Anby | Board of Directors | 0 companies |
| Frank Visholt | Board of Directors | 0 companies |
| Sanne Ravn Nielsen | Board of Directors | 0 companies |
| Allan Normann Enevoldsen | Chairman | 0 companies |
| Vivi Lis Møller | Board of Directors | 0 companies |
| Ulla Ragnhild Pedersen | Board of Directors | 0 companies |
| Søren Krause | Board of Directors | 0 companies |
| Bodil Tipsmark | Board of Directors | 0 companies |
| Hans Byrdal | Chairman | 0 companies |
| Vagn Stig Davidsen | Board of Directors | 0 companies |
| Arvid Ellegaard Chabert | Board of Directors | 0 companies |
| Thorkild Grenaa Larsen | Board of Directors | 0 companies |
| Inge-Lise Tinggaard | Board of Directors | 0 companies |
| Bo Jens Christensen | Chairman | 0 companies |