| Revenue | DKK 0 | — |
| EBITDA | DKK -8K | +32% |
| Net profit | DKK 949K | +258% |
| Total assets | DKK 3,3M | +41% |
| Equity | DKK 3M | +42% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -7 | -2 | -6 | -6 | — | — | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -7 | -2 | -6 | -6 | -4 | -9 | -7 | -7 | -12 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -7 | -2 | -6 | -6 | -4 | -9 | -7 | -7 | -12 | -8 |
| Net financials | 110 | 131 | 332 | 246 | -157 | 139 | 64 | 97 | 343 | 548 | 355 | 1.225 |
| Profit before tax | 103 | 122 | 325 | 244 | -163 | 133 | 60 | 89 | 336 | 541 | 343 | 1.217 |
| Tax | 26 | 30 | 80 | 57 | -0 | 4 | 7 | 19 | 74 | 120 | 78 | 268 |
| Net profit | 77 | 91 | 245 | 187 | -163 | 129 | 53 | 69 | 262 | 421 | 265 | 949 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 967 | 1.039 | 1.300 | 1.386 | 1.158 | 1.162 | 1.265 | 1.288 | 1.575 | 2.097 | 2.312 | 3.263 |
| Equity | 937 | 983 | 1.184 | 1.325 | 1.117 | 1.201 | 1.254 | 1.273 | 1.485 | 1.906 | 2.116 | 3.008 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | -42 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 55 | 117 | 61 | 41 | 3 | 11 | 15 | 89 | 191 | 196 | 255 |
| Total debt | 30 | 55 | 117 | 61 | 41 | -39 | 11 | 15 | 89 | 191 | 196 | 255 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS | Audit | 2002 | — | — |
OB Audit | Audit | 1982 | — | — |
DB Management | Management | 1982 | — | — |
GJ Audit | Audit | 1982 | — | — |
DE | Audit | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Søren Kappelhøj | Audit | 0 companies |
| Ole Baandrup | Audit | 0 companies |
| Dorte Bjørn | Management | 0 companies |
| Gerner Jacobsen | Audit | 0 companies |
| Dansk Erhvervs Revision A/S | Audit | 0 companies |