| Revenue | DKK 98K | -127% |
| EBITDA | DKK 89K | +121% |
| Net profit | DKK 87K | +120% |
| Total assets | DKK 155K | -32% |
| Equity | DKK -13K | +87% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 777 | 855 | 810 | 858 | 673 | 922 | 396 | 286 | 22 | 245 | 96 | 207 | -365 | 98 |
| Staff expenses | -700 | -803 | -728 | -713 | -545 | -811 | -371 | -303 | -250 | -223 | -158 | -126 | -67 | -8 |
| EBITDA | 76 | 52 | 81 | 145 | 128 | 111 | 24 | -17 | -68 | 23 | -62 | 82 | -433 | 89 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 76 | 52 | 81 | 145 | 128 | 111 | 24 | -17 | -68 | 23 | -62 | 82 | -433 | 89 |
| Net financials | -71 | -68 | -72 | -137 | -116 | -109 | -104 | -55 | -22 | -20 | -40 | -31 | -4 | -2 |
| Profit before tax | 5 | -17 | 10 | 8 | 12 | 2 | -79 | -72 | -90 | 2 | -102 | 51 | -437 | 87 |
| Tax | 1 | -4 | 3 | 2 | 3 | 0 | -17 | -15 | -19 | 1 | -22 | 11 | -0 | -0 |
| Net profit | 4 | -13 | 7 | 6 | 9 | 1 | -62 | -57 | -71 | 2 | -79 | 40 | -437 | 87 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.552 | 1.514 | 1.716 | 1.825 | 1.697 | 1.797 | 1.432 | 1.133 | 952 | 760 | 728 | 686 | 228 | 155 |
| Equity | 554 | 541 | 548 | 554 | 563 | 564 | 503 | 445 | 375 | 377 | 297 | 337 | -100 | -13 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 999 | 973 | 1.167 | 1.271 | 1.134 | 1.233 | 929 | 688 | 578 | 383 | 431 | 349 | 329 | 168 |
| Total debt | 999 | 973 | 1.167 | 1.271 | 1.134 | 1.233 | 929 | 688 | 578 | 383 | 431 | 349 | 329 | 168 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 1982 | — | — |
HA | Audit | 1982 | — | — |
| Audit | 1982 | — | — | |
P | Audit | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Ellebye | Management | 0 companies |
| Henrik Ardal Andersen | Audit | 0 companies |
| ANPARTSSELSKABET REVISIONSFIRMAET G.T. SORT | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |