| Revenue | DKK -53K | — |
| EBITDA | DKK -278K | +5% |
| Net profit | DKK 202K | -71% |
| Total assets | DKK 7,5M | +3% |
| Equity | DKK 6,6M | +3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | -53 |
| Staff expenses | -0 | -0 | -0 | -206 | -225 |
| EBITDA | 145 | 982 | -375 | -294 | -278 |
| Depreciation & amort. | -0 | -0 | -15 | -72 | -72 |
| EBIT | 145 | 982 | -390 | -366 | -350 |
| Net financials | 667 | 752 | -71 | 1.129 | 553 |
| Profit before tax | 656 | 737 | -98 | 775 | 202 |
| Tax | 112 | -57 | 57 | 70 | 0 |
| Net profit | 544 | 794 | -158 | 703 | 202 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.451 | 9.181 | 6.996 | 7.305 | 7.543 |
| Equity | 5.267 | 6.014 | 5.856 | 6.410 | 6.612 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 185 | 3.166 | 1.139 | 896 | 932 |
| Total debt | 185 | 3.166 | 1.139 | 896 | 932 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Audit | 1982 – 2011 | |
SL Audit | Audit | 2011 – 2011 |
JL Management | Management | 1982 – 1995 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1903 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Henning Ivan Larsen | Audit | 0 companies |
| Søren Lund | Audit | 0 companies |
| Jytte Lundsgaard Hansen | Management | 0 companies |