| Revenue | DKK 619K | +10% |
| EBITDA | DKK 440K | +13% |
| Net profit | DKK 114K | +233% |
| Total assets | DKK 3,6M | +0% |
| Equity | DKK 2,8M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 619 | 836 | 109 | 523 | 556 | 633 | 617 | 562 | 661 | 603 | 498 | 565 | 619 |
| Staff expenses | -179 | -175 | -175 | -175 | -181 | -177 | -175 | -179 | -176 | -176 | -176 | -176 | -180 |
| EBITDA | 440 | 651 | -4.495 | 348 | 375 | 456 | 442 | 383 | 485 | 427 | 323 | 389 | 440 |
| Depreciation & amort. | -0 | -823 | -603 | -286 | -286 | -286 | -286 | -286 | -286 | -286 | -309 | -309 | -309 |
| EBIT | 440 | -172 | -5.099 | 61 | 88 | 169 | 155 | 97 | 199 | 141 | 13 | 80 | 130 |
| Net financials | -258 | -208 | -264 | -375 | -108 | -105 | -111 | -88 | -87 | -49 | -71 | -44 | -15 |
| Profit before tax | 182 | -380 | -5.363 | -314 | -20 | 64 | 45 | 9 | 112 | 92 | -58 | 36 | 116 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 2 | 1 | -0 | 1 | 2 | 2 | 2 |
| Net profit | 182 | -380 | -5.363 | -314 | -20 | 64 | 42 | 8 | 112 | 91 | -59 | 34 | 114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.446 | 23.602 | 18.540 | 5.901 | 5.655 | 5.524 | 5.321 | 4.671 | 4.693 | 4.487 | 4.117 | 3.632 | 3.625 |
| Equity | 20.199 | 15.181 | 9.590 | 2.525 | 2.499 | 2.626 | 2.705 | 2.282 | 2.440 | 2.600 | 2.680 | 2.711 | 2.816 |
| Long-term debt | 7.519 | 6.935 | 3.631 | 2.551 | 2.339 | 2.131 | 1.918 | 1.697 | 1.477 | 1.264 | 1.052 | 549 | 412 |
| Short-term debt | 1.728 | 1.486 | 5.319 | 825 | 817 | 766 | 698 | 692 | 776 | 623 | 385 | 372 | 397 |
| Total debt | 9.247 | 8.421 | 8.950 | 3.376 | 3.156 | 2.897 | 2.616 | 2.389 | 2.253 | 1.887 | 1.437 | 921 | 808 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Management | Management | 1982 | — | — |
BH Management | Management | 1982 | — | — |
BH Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1982 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 1982 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Micas Ejendomme ApS | Company | 50.0% | 50.0% | 2025 |
Soar More ApS | Company | 33.3% | 33.3% | 2025 |
BENNY HANSEN HOLDING, IKAST ApS | Company | 33.3% | 33.3% | 2005 |
HMJ HOLDING, IKAST ApS | Company | 33.3% | 33.3% | 2005 |
BJARNE HANSEN HOLDING, IKAST ApS | Company | 33.3% | 33.3% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Peder Hansen | Management | 0 companies |
| Benny Hansen | Management | 0 companies |
| Brian Huus | Management | 0 companies |
| Nikolaj Juhl Ternholt-Pedersen | Board of Directors | 0 companies |
| Ellen Marie Medom Hansen | Board of Directors | 0 companies |
| Bjarne Hansen | Chairman | 0 companies |
| Ole Wittenkamp | Chairman | 0 companies |
| Mikkel Vestergaard Huus | Board of Directors | 0 companies |
| Lars Ternholt-Pedersen | Chairman | 0 companies |
| Ejnar Jensen | Board of Directors | 0 companies |
| Martin Juhl Ternholt-Pedersen | Board of Directors | 0 companies |
| Helle Medom Jensen | Board of Directors | 0 companies |