| Revenue | DKK 6M | -22% |
| EBITDA | DKK 409K | -41% |
| Net profit | DKK 291K | -44% |
| Total assets | DKK 3,1M | +7% |
| Equity | DKK 888K | -32% |
| Employees | 14 | — |
| Item | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.355 | 1.840 | 4.485 | 7.650 | 5.951 |
| Staff expenses | -4.203 | -4.074 | -4.188 | -6.957 | -5.542 |
| EBITDA | 256 | 604 | 297 | 693 | 409 |
| Depreciation & amort. | -0 | -0 | -24 | -35 | -35 |
| EBIT | 256 | 604 | 273 | 658 | 374 |
| Net financials | -15 | -5 | 9 | 8 | -0 |
| Profit before tax | 241 | 599 | 283 | 666 | 373 |
| Tax | 54 | 133 | 64 | 147 | 83 |
| Net profit | 187 | 466 | 218 | 519 | 291 |
| Item | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.039 | 2.770 | 3.248 | 2.887 | 3.093 |
| Equity | 714 | 1.000 | 778 | 1.298 | 888 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.325 | 1.770 | 2.470 | 1.477 | 2.170 |
| Total debt | 1.325 | 1.770 | 2.470 | 1.477 | 2.170 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KJ Management | Management | 2023 |
| Former (4) | ||
IM Management | Management | 2017 – 2023 |
JB Chief Executive Officer | Chief Executive Officer | 2014 – 2017 |
LB Chief Executive Officer | Chief Executive Officer | 2010 – 2014 |
KB Management | Management | 1982 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (5) | ||
| Board of Directors | 2023 – 2023 | |
| Chairman | 2014 – 2022 | |
| Board of Directors | 2010 – 2018 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2010 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Martin Jensen | Management | 0 companies |
| Johannes Bo Jakobsen | Chief Executive Officer | 0 companies |
| Kasper Jon Christensen | Management | 0 companies |
| Lars Buhr Müller | Chief Executive Officer | 0 companies |
| Knud Buhr Pedersen | Management | 0 companies |
| Elisabeth Rustad-Nilssen | Board of Directors | 0 companies |
| Teddy Kær Jacobsen | Chairman | 0 companies |
| Jonas Bringskov Lorentzen | Board of Directors | 0 companies |
| Øyvind Ivar Emblem | Board of Directors | 0 companies |
| Poul Jørgen Dam | Board of Directors | 0 companies |
| Gjermund Söder Vegge | Board of Directors | 0 companies |
| Frederik Stage Appel Olsen | Chairman | 0 companies |
| René Sander Christensen | Board of Directors | 0 companies |