| Revenue | DKK -130K | +0% |
| EBITDA | DKK -130K | +0% |
| Net profit | DKK 460K | -72% |
| Total assets | DKK 24,4M | +0% |
| Equity | DKK 24,3M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -224 | -132 | -191 | -69 | -90 | -90 | 10 | -103 | -92 | -100 | -126 | -117 | -98 | -130 | -130 |
| Staff expenses | -464 | -121 | -406 | -438 | -408 | -400 | -219 | -80 | -81 | -90 | -92 | -51 | -0 | -0 | -0 |
| EBITDA | -688 | -253 | -597 | -507 | -498 | -489 | -209 | -183 | -173 | -190 | -217 | -169 | -284 | -130 | -130 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -688 | -253 | -597 | -507 | -498 | -489 | -209 | -183 | -173 | -190 | -217 | -169 | -284 | -130 | -130 |
| Net financials | -139 | 1.294 | 485 | 1.835 | 995 | 953 | 1.385 | -821 | 2.765 | 918 | 2.245 | -3.055 | 2.216 | 2.220 | 720 |
| Profit before tax | -414 | 1.040 | -112 | 1.328 | 498 | 464 | 1.176 | -1.004 | 2.592 | 728 | 2.028 | -3.224 | 1.932 | 2.091 | 590 |
| Tax | 207 | 135 | -61 | 190 | -1 | 102 | 261 | -221 | 570 | 162 | 448 | -709 | 466 | 456 | 130 |
| Net profit | -621 | 905 | -51 | 1.137 | 499 | 362 | 915 | -783 | 2.022 | 566 | 1.580 | -2.515 | 1.466 | 1.635 | 460 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.628 | 20.447 | 20.310 | 21.454 | 21.767 | 22.031 | 22.992 | 21.947 | 24.202 | 24.247 | 25.825 | 22.475 | 23.441 | 24.429 | 24.363 |
| Equity | 19.516 | 20.325 | 20.178 | 21.217 | 21.616 | 21.878 | 22.689 | 21.800 | 23.714 | 24.169 | 25.436 | 22.421 | 23.386 | 24.353 | 24.309 |
| Long-term debt | 0 | 0 | 0 | -2 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 111 | 122 | 132 | 237 | 151 | 153 | 303 | 147 | 488 | 77 | 389 | 54 | 55 | 76 | 55 |
| Total debt | 111 | 122 | 132 | 237 | 151 | 153 | 303 | 147 | 488 | 77 | 389 | 54 | 55 | 76 | 55 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Johan Sørensen Vad | Board of Directors | 0 companies |
| Inge Karmark Flensborg | Board of Directors | 0 companies |
| Hanne Sørensen Flensborg | Board of Directors | 0 companies |
| Fritz Ove Johan Ahrent Flensborg | Board of Directors | 0 companies |
| Henrik Christopher Flensborg | Board of Directors | 0 companies |
| Peter Andreas Flensborg | Board of Directors | 0 companies |
| Søren Frederik Flensborg | Board of Directors | 0 companies |