| Revenue | DKK 2,6M | +4% |
| EBITDA | DKK 396K | +11% |
| Net profit | DKK 246K | +22% |
| Total assets | DKK 3,1M | -18% |
| Equity | DKK 2,3M | -24% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.690 | 2.902 | 2.555 | 2.504 | 2.615 |
| Staff expenses | -2.115 | -2.194 | -2.160 | -2.148 | -2.219 |
| EBITDA | 575 | 708 | 395 | 356 | 396 |
| Depreciation & amort. | -121 | -116 | -107 | -97 | -94 |
| EBIT | 454 | 592 | 288 | 258 | 302 |
| Net financials | -20 | -62 | -32 | 3 | 16 |
| Profit before tax | 434 | 530 | 256 | 262 | 318 |
| Tax | 97 | 118 | 57 | 61 | 72 |
| Net profit | 337 | 412 | 199 | 201 | 246 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.728 | 4.600 | 3.617 | 3.787 | 3.102 |
| Equity | 3.281 | 2.693 | 2.892 | 3.092 | 2.338 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.448 | 1.907 | 725 | 695 | 764 |
| Total debt | 1.448 | 1.907 | 725 | 695 | 764 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ES Management | Management | 1982 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2000 | |
| Board of Directors | 2012 | |
| Board of Directors | 2012 | |
| Former (2) | ||
| Chairman | 1982 – 2000 | |
| Board of Directors | 1982 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Egon Simonsen | Management | 0 companies |
| Inga Simonsen | Chairman | 0 companies |
| Gitte Agdrup Simonsen | Board of Directors | 0 companies |
| Tina Simonsen | Board of Directors | 0 companies |
| Simon Simonsen | Chairman | 0 companies |
| Martine Johanne Simonsen | Board of Directors | 0 companies |