| Revenue | DKK -20K | — |
| EBITDA | DKK -20K | -2% |
| Net profit | DKK 3,2M | +117% |
| Total assets | DKK 21,2M | +58% |
| Equity | DKK 11,2M | +39% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 219 | 217 | 288 | 351 | 347 | 358 | 376 | 380 | 391 | 403 | 173 | 0 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -34 | -36 | 148 | 160 | 171 | 169 | 237 | 263 | 265 | 3.952 | -19 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -34 | -36 | 148 | 160 | 171 | 169 | 237 | 263 | 265 | 3.952 | -19 | -20 |
| Net financials | -44 | -49 | -58 | -56 | -35 | -30 | -23 | -17 | -9 | -1 | 685 | 1.885 | 4.067 |
| Profit before tax | -59 | -83 | -94 | 92 | 124 | 140 | 146 | 220 | 253 | 264 | 4.636 | 1.865 | 4.048 |
| Tax | -15 | -29 | -61 | 20 | 27 | 31 | 32 | 48 | 56 | 59 | 966 | 412 | 892 |
| Net profit | -44 | -54 | -33 | 72 | 97 | 109 | 114 | 172 | 197 | 205 | 3.670 | 1.453 | 3.155 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.003 | 3.029 | 3.001 | 3.001 | 3.401 | 3.413 | 3.466 | 3.422 | 3.422 | 3.552 | 6.651 | 13.366 | 21.172 |
| Equity | 1.692 | 1.638 | 1.605 | 1.677 | 2.086 | 2.196 | 2.310 | 2.481 | 2.678 | 2.883 | 6.554 | 8.007 | 11.162 |
| Long-term debt | 154 | 157 | 122 | 87 | 69 | 69 | 69 | 69 | 69 | 69 | 0 | 0 | 0 |
| Short-term debt | 731 | 838 | 939 | 881 | 775 | 646 | 553 | 324 | 127 | 52 | 97 | 5.359 | 10.010 |
| Total debt | 885 | 995 | 1.061 | 968 | 844 | 715 | 622 | 394 | 196 | 121 | 97 | 5.359 | 10.010 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1982 |
| Person | Role here | Other companies |
|---|