| Revenue | DKK 929K | +261% |
| EBITDA | DKK 341K | +157% |
| Net profit | DKK 265K | +158% |
| Total assets | DKK 890K | +56% |
| Equity | DKK 28K | +112% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2021 |
|---|---|---|---|---|---|
| Revenue | 890 | 650 | 527 | 258 | 929 |
| Staff expenses | -820 | -860 | -755 | -857 | -588 |
| EBITDA | 69 | -210 | -228 | -599 | 341 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 69 | -210 | -228 | -599 | 341 |
| Net financials | 15 | 14 | 10 | 13 | -1 |
| Profit before tax | 85 | -196 | -219 | -586 | 340 |
| Tax | 19 | -43 | -48 | -129 | 75 |
| Net profit | 65 | -153 | -171 | -457 | 265 |
| Item | 2018 | 2019 | 2020 | 2021 | 2021 |
|---|---|---|---|---|---|
| Total assets | 1.147 | 999 | 980 | 570 | 890 |
| Equity | 545 | 392 | 221 | -237 | 28 |
| Long-term debt | 0 | 0 | 65 | 103 | 0 |
| Short-term debt | 602 | 607 | 695 | 703 | 862 |
| Total debt | 602 | 607 | 759 | 806 | 862 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
FB Management | Management | 1982 – 2008 |
GS Management | Management | 1982 – 1995 |
TV Management | Management | 2022 – 2022 |
AL Audit | Audit | 1982 – 1989 |
MH Management | Management | 2008 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Chairman | 2021 – 2021 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 1982 – 2007 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2013 – 2021 | |
| Chairman | 2008 – 2021 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 1982 – 1995 | |
| Board of Directors | 2007 – 2008 | |
| Chairman | 1982 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Bagger Antony | Management | 0 companies |
| Gunnar Søren Knudsen | Management | 0 companies |
| Tommy Voigt Hansen | Management | 0 companies |
| Arne Larsen | Audit | 0 companies |
| Mette Hviid Togsverd | Management | 0 companies |
| Flemming Heding Pedersen | Chairman | 0 companies |
| Elo Thorndahl | Board of Directors | 0 companies |
| Svein Gilbu | Board of Directors | 0 companies |
| Jens Nicolaisen | Chairman | 0 companies |
| Mads Crone Togsverd | Board of Directors | 0 companies |
| Sven Togsverd | Chairman | 0 companies |
| John Ole Kristensen | Board of Directors | 0 companies |
| Gorm Wesing Flyvholm | Board of Directors | 0 companies |
| Søren Nielsen | Board of Directors | 0 companies |
| Georg Frederik Knudsen | Board of Directors | 0 companies |
| Søren Hyldgaard | Board of Directors | 0 companies |
| Jens Christensen | Chairman | 0 companies |