| Revenue | DKK -1K | +1% |
| EBITDA | DKK -1K | -1% |
| Net profit | DKK 337K | +113% |
| Total assets | DKK 3,1M | +26% |
| Equity | DKK 1,8M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -1 | 0 | 0 | 0 | -0 | -0 | -1 | -0 | -0 | -1 | -1 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -1 | 0 | 0 | 0 | -0 | -0 | -1 | -0 | -0 | -1 | -1 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -1 | 0 | 0 | 0 | -0 | -0 | -1 | -0 | -0 | -1 | -1 | -1 |
| Net financials | 287 | 98 | 19 | 7 | 1 | 1 | 38 | 106 | -101 | 49 | 55 | 185 | 399 |
| Profit before tax | 287 | 97 | 19 | 7 | 1 | 1 | 38 | 106 | -101 | 48 | 55 | 183 | 398 |
| Tax | 5 | 6 | 4 | 1 | 0 | 0 | 8 | 23 | 7 | 14 | 5 | 25 | 61 |
| Net profit | 282 | 91 | 15 | 5 | 1 | 1 | 30 | 82 | -109 | 34 | 49 | 158 | 337 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.823 | 1.723 | 1.543 | 1.346 | 1.347 | 1.348 | 1.705 | 1.833 | 1.764 | 1.860 | 2.103 | 2.432 | 3.067 |
| Equity | 1.820 | 1.717 | 1.535 | 1.341 | 1.342 | 1.343 | 1.292 | 1.295 | 1.186 | 1.220 | 1.269 | 1.428 | 1.764 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 7 | 8 | 5 | 5 | 5 | 413 | 538 | 578 | 640 | 833 | 1.004 | 1.303 |
| Total debt | 3 | 7 | 8 | 5 | 5 | 5 | 413 | 538 | 578 | 640 | 833 | 1.004 | 1.303 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Audit | Audit | 1997 | — | — |
KB Audit | Audit | 1997 | — | — |
NR Audit | Audit | 1982 | — | — |
TV Audit | Audit | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1982 | |
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 50.0% | 50.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Koefoed Steen | Audit | 0 companies |
| Kurt Bendix Petersen | Audit | 0 companies |
| Niels-Jørgen Rohde | Audit | 0 companies |
| Torben Voss | Audit | 0 companies |
| Matilda Mester | Board of Directors | 0 companies |