| Revenue | DKK 43,1M | +1% |
| EBITDA | DKK 1,1M | -74% |
| Net profit | DKK 621K | -90% |
| Total assets | DKK 211,8M | +0% |
| Equity | DKK 153,6M | +0% |
| Employees | 186 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 46.245 | 45.659 | 33.518 | 42.720 | 43.089 |
| Staff expenses | -36.737 | -38.690 | -39.249 | -38.516 | -42.004 |
| EBITDA | 9.508 | 6.968 | -5.731 | 4.205 | 1.086 |
| Depreciation & amort. | -3.362 | -3.171 | -3.976 | -5.060 | -5.201 |
| EBIT | 6.146 | 3.797 | -9.707 | -855 | -4.116 |
| Net financials | 5.607 | 3.940 | 3.106 | 7.248 | 4.421 |
| Profit before tax | 11.753 | 7.737 | -6.601 | 6.393 | 306 |
| Tax | 1.820 | 1.354 | -1.737 | 333 | -315 |
| Net profit | 9.932 | 6.383 | -4.864 | 6.060 | 621 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 197.841 | 197.722 | 208.099 | 212.225 | 211.774 |
| Equity | 144.916 | 151.219 | 146.938 | 152.943 | 153.558 |
| Long-term debt | 18.120 | 15.964 | 25.596 | 21.852 | 17.892 |
| Short-term debt | 30.102 | 25.944 | 31.675 | 32.239 | 35.404 |
| Total debt | 48.222 | 41.908 | 57.271 | 54.092 | 53.296 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HR Deputy | Deputy | 2023 |
BJ Management | Management | 2015 |
| Former (4) | ||
JA Deputy | Deputy | 2019 – 2023 |
FA Deputy | Deputy | 1996 – 2000 |
SM Deputy | Deputy | 2007 – 2011 |
LC Management | Management | 2015 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2010 | |
| Chairman | 2007 | |
| Board of Directors | 2012 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2003 | |
| Former (13) | ||
| Board of Directors | 2003 – 2005 | |
| Board of Directors | 2015 – 2024 | |
| Board of Directors | 1908 – 2010 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 1908 – 2012 | |
| Board of Directors | 1908 – 2003 | |
| Board of Directors | 2005 – 2025 | |
| Board of Directors | 1908 – 1996 | |
| Chairman | 1908 – 2007 | |
| Board of Directors | 1908 – 2003 | |
| Board of Directors | 2006 – 2018 | |
| Board of Directors | 1908 – 2006 | |
| Board of Directors | 1996 – 2015 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jesper Allan Olsen | Deputy | 0 companies |
| Flemming Andersen | Deputy | 0 companies |
| Søren Myrup Pedersen | Deputy | 0 companies |
| Helene Regnell | Deputy | 0 companies |
| Brian Johansen | Management | 0 companies |
| Leo Cordua | Management | 0 companies |
| Annette Marie Houmølle Nielsen | Board of Directors | 0 companies |
| Bo Anders Pedersen | Board of Directors | 0 companies |
| Rasmus Poulsen | Board of Directors | 0 companies |
| Søren Munk Jensen | Board of Directors | 0 companies |
| Kenneth Engelund Lassen | Board of Directors | 0 companies |
| Niels Kjølbæk | Chairman | 0 companies |
| Ole Christoffersen | Board of Directors | 0 companies |
| Hanne Mikkelsen | Board of Directors | 0 companies |
| Henrik Møllegaard | Board of Directors | 0 companies |
| Peter Bramsted Mortensen | Board of Directors | 0 companies |
| Nadja Skærbæk Laursen | Board of Directors | 0 companies |
| Vibeke Møller Andersen | Board of Directors | 0 companies |
| Bodil Raun Hansen | Board of Directors | 0 companies |
| Villiam Brant Hansen | Chairman | 0 companies |
| Ole Jørgen Jensen | Board of Directors | 0 companies |
| Else Birgit Pedersen | Board of Directors | 0 companies |
| Søren Gynther Astrup | Board of Directors | 0 companies |
| Peter Wadsholt | Board of Directors | 0 companies |
| Tage Nielsen | Board of Directors | 0 companies |
| Jytte Agnethe Senniksen | Board of Directors | 0 companies |