| Revenue | DKK 2,2M | -51% |
| EBITDA | DKK -134K | -103% |
| Net profit | DKK 383K | -81% |
| Total assets | DKK 61,8M | +3% |
| Equity | DKK 57,9M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.642 | 6.095 | 5.804 | 5.258 | 5.960 | 6.983 | 4.776 | 4.704 | 5.667 | 5.295 | 5.240 | 4.395 | 2.175 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.642 | 6.095 | 5.804 | 5.258 | 5.960 | 6.983 | 4.776 | 4.704 | 5.667 | 5.295 | 5.240 | 4.395 | -134 |
| Depreciation & amort. | -1.226 | -1.213 | -15.847 | -1.260 | -1.107 | -11.641 | -3.906 | -3.876 | -2.597 | -1.282 | -1.282 | -2.475 | -165 |
| EBIT | 5.416 | 4.882 | -10.043 | 3.998 | 4.853 | -4.658 | 870 | 828 | 3.070 | 4.013 | 3.958 | 1.920 | -299 |
| Net financials | -500 | -448 | -517 | -291 | -216 | -220 | -183 | -138 | -90 | -74 | -62 | 19 | 62 |
| Profit before tax | 4.916 | 4.434 | -10.560 | 3.707 | 4.637 | -4.878 | 687 | 690 | 2.980 | 3.939 | 3.896 | 1.939 | -237 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5.500 | -122 | -620 |
| Net profit | 4.916 | 4.434 | -10.560 | 3.707 | 4.637 | -4.878 | 687 | 690 | 2.980 | 3.939 | 9.396 | 2.061 | 383 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 67.669 | 63.873 | 50.535 | 46.240 | 45.498 | 32.910 | 28.964 | 25.193 | 22.166 | 20.816 | 25.628 | 60.216 | 61.794 |
| Equity | 21.248 | 15.682 | 5.122 | 8.829 | 13.466 | 6.122 | 6.809 | 7.499 | 10.479 | 14.418 | 23.814 | 57.543 | 57.926 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.535 | 1.407 |
| Short-term debt | 46.421 | 48.191 | 45.413 | 37.411 | 32.032 | 26.788 | 22.155 | 17.694 | 11.687 | 6.398 | 1.814 | 1.138 | 2.461 |
| Total debt | 46.421 | 48.191 | 45.413 | 37.411 | 32.032 | 26.788 | 22.155 | 17.694 | 11.687 | 6.398 | 1.814 | 2.673 | 3.868 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
IS Management | Management | 2003 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
BA Management | Management | 1982 | — | — |
HT Management | Management | 2008 | — | — |
RK Management | Management | 2023 | — | — |
OB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1982 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NDI Properties Holding A/S | Company | 100.0% | 100.0% | 2023 |
EUROMASTER DK HOLDING A/S | Company | 100.0% | 100.0% | 2005 |
Dækpartner A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Støvring Harbo | Chief Executive Officer | 0 companies |
| Ian Stuart | Management | 0 companies |
| Henrik Heiberg Fusager | Chief Executive Officer | 0 companies |
| Bent Asbjørn Nielsen | Management | 0 companies |
| Henrik Trap Bitzer | Management | 0 companies |
| René Kristensen | Management | 0 companies |
| Ove Bjørn Eichler | Chief Executive Officer | 0 companies |
| Jerome Baudouin | Board of Directors | 0 companies |
| Stéphane Roy | Chairman | 0 companies |
| Bernard Gerardin | Board of Directors | 0 companies |
| Marcel André Louis Guinchard | Chairman | 0 companies |
| Stephane Mamelle | Board of Directors | 0 companies |
| Thierry Gilles Yves Alfred Louis Robert Miremont | Chairman | 0 companies |
| Vincent Denis Marie Jose Rousset-Rouviere | Chairman | 0 companies |
| Anja Kjær Kristensen | Board of Directors | 0 companies |
| Kent Torben Nielsen | Board of Directors | 0 companies |
| Arnaud Francois Jacques Marie Chatin | Board of Directors | 0 companies |
| Vincent Claude René Palmier | Board of Directors | 0 companies |
| Karl Joakim Petersson | Chairman | 0 companies |
| Ian Stuart | Chairman | 0 companies |
| Hans-Jörgen Heinrich Walter | Board of Directors | 0 companies |
| Hans Møller Ejlersen | Board of Directors | 0 companies |
| Hendrikus Antonius Pleizier | Board of Directors | 0 companies |
| Alexey Bobrov | Board of Directors | 0 companies |
| Thierry Michel Coudurier | Board of Directors | 0 companies |
| Birgir Norddahl | Board of Directors | 0 companies |
| Karl de Quick | Chairman | 0 companies |
| Philippe Berther | Board of Directors | 0 companies |
| Yvan Richard Guerassimoff | Chairman | 0 companies |
| Benny Kristensen | Chairman | 0 companies |
| Stéphane Henri Mamelle | Chairman | 0 companies |
| Ivan Høgfeldt Pedersen | Board of Directors | 0 companies |
| Kaj Marius Timling | Board of Directors | 0 companies |
| Lars Raahauge | Board of Directors | 0 companies |