| Revenue | DKK 1,5M | +3% |
| EBITDA | DKK 83K | -38% |
| Net profit | DKK 42K | -78% |
| Total assets | DKK 3M | -8% |
| Equity | DKK 2,4M | -3% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.547 | 2.315 | 2.265 | 2.477 | 1.957 | 2.168 | 2.178 | 2.183 | 2.010 | 1.877 | 1.627 | 2.386 | 1.454 | 1.498 |
| Staff expenses | -2.048 | -2.027 | -2.010 | -2.066 | -1.784 | -1.711 | -1.842 | -1.692 | -1.492 | -1.548 | -1.380 | -1.889 | -1.321 | -1.415 |
| EBITDA | 499 | 288 | 255 | 412 | 173 | 457 | 337 | 491 | 518 | 329 | 247 | 497 | 133 | 83 |
| Depreciation & amort. | -198 | -181 | -172 | -50 | -155 | -148 | -139 | -21 | -135 | -127 | -59 | -99 | -92 | -92 |
| EBIT | 301 | 107 | 83 | 361 | 18 | 309 | 198 | 470 | 383 | 202 | 188 | 398 | 41 | -9 |
| Net financials | -100 | 81 | 167 | 95 | -116 | 184 | -13 | -116 | -188 | 191 | 73 | 72 | 203 | 70 |
| Profit before tax | 201 | 189 | 250 | 457 | -98 | 494 | 185 | 354 | 194 | 393 | 261 | 470 | 245 | 61 |
| Tax | 51 | 49 | 70 | 106 | -25 | 109 | 44 | 77 | 44 | 85 | 60 | 104 | 54 | 19 |
| Net profit | 150 | 139 | 181 | 351 | -74 | 384 | 141 | 277 | 150 | 308 | 202 | 366 | 191 | 42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.363 | 2.464 | 2.418 | 2.544 | 2.448 | 2.748 | 2.697 | 2.756 | 2.832 | 3.248 | 3.281 | 3.835 | 3.304 | 3.027 |
| Equity | 1.168 | 1.211 | 1.295 | 1.547 | 1.374 | 1.657 | 1.694 | 1.866 | 1.908 | 2.106 | 2.194 | 2.446 | 2.519 | 2.439 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 48 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.195 | 1.254 | 1.123 | 997 | 1.075 | 1.091 | 1.002 | 890 | 892 | 1.094 | 1.087 | 1.389 | 782 | 577 |
| Total debt | 1.195 | 1.254 | 1.123 | 997 | 1.075 | 1.091 | 1.002 | 890 | 924 | 1.142 | 1.087 | 1.389 | 782 | 577 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1982 | |
| Individual | 50.0% | 50.0% | 1982 |
| Person | Role here | Other companies |
|---|