| Revenue | DKK 4,6M | +1% |
| EBITDA | DKK 882K | -18% |
| Net profit | DKK 577K | -21% |
| Total assets | DKK 8,1M | +3% |
| Equity | DKK 4,3M | +15% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.517 | 4.047 | 4.437 | 4.493 | 4.558 |
| Staff expenses | -3.515 | -3.087 | -3.209 | -3.420 | -3.676 |
| EBITDA | -64 | 960 | 1.228 | 1.074 | 882 |
| Depreciation & amort. | -116 | -51 | -50 | -30 | -64 |
| EBIT | -180 | 909 | 1.178 | 1.044 | 818 |
| Net financials | -147 | -170 | -105 | -166 | -121 |
| Profit before tax | -257 | 812 | 1.116 | 933 | 743 |
| Tax | -57 | 179 | 245 | 207 | 165 |
| Net profit | -201 | 634 | 870 | 726 | 577 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.985 | 5.332 | 7.814 | 7.853 | 8.061 |
| Equity | 1.535 | 3.169 | 4.039 | 3.765 | 4.343 |
| Long-term debt | 0 | 0 | 166 | 218 | 147 |
| Short-term debt | 3.450 | 2.163 | 3.586 | 3.858 | 3.541 |
| Total debt | 3.450 | 2.163 | 3.752 | 4.076 | 3.687 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Management | Management | 2016 |
| Former (10) | ||
LH Deputy | Deputy | 1982 – 1988 |
DM Management | Management | 2016 – 2016 |
LO Audit | Audit | 2004 – 2008 |
NT Management | Management | 1982 – 2016 |
LH Management | Management | 1982 – 2016 |
SM Management | Management | 2016 – 2022 |
EK Audit | Audit | 2003 – 2004 |
R Audit | Audit | 1982 – 1989 |
KB Management | Management | 2016 – 2016 |
MS Chief Executive Officer | Chief Executive Officer | 2016 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 33.33–49.99% | 20–24.99% | 2015 | |
| Company | 50–66.65% | 66.67–89.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lida Helene Christiansen | Deputy | 0 companies |
| Rene Most Christiansen | Management | 0 companies |
| Dennis Midskov Stenderup | Management | 0 companies |
| Lone Ostenfeld | Audit | 0 companies |
| Nils Thalund | Management | 0 companies |
| Lida Helene Thalund | Management | 0 companies |
| Sofie Most Jensen | Management | 0 companies |
| Erling Kristiansen | Audit | 0 companies |
| Revisorhuset | Audit | 0 companies |
| Kim Bonde | Management | 0 companies |
| Morten Saugstrup Friis | Chief Executive Officer | 0 companies |