| Revenue | DKK 7,7M | +241% |
| EBITDA | DKK 6,8M | +417% |
| Net profit | DKK 5,3M | +473% |
| Total assets | DKK 9,3M | +153% |
| Equity | DKK 7,3M | +195% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.349 | 3.558 | 3.322 | 2.241 | 7.653 |
| Staff expenses | -1.242 | -1.279 | -1.265 | -925 | -852 |
| EBITDA | 1.107 | 2.279 | 2.057 | 1.316 | 6.801 |
| Depreciation & amort. | -115 | -115 | -127 | -127 | -127 |
| EBIT | 992 | 2.163 | 1.929 | 1.189 | 6.674 |
| Net financials | -10 | -10 | 1 | 3 | 8 |
| Profit before tax | 982 | 2.153 | 1.930 | 1.192 | 6.682 |
| Tax | 218 | 474 | 427 | 264 | 1.370 |
| Net profit | 764 | 1.679 | 1.504 | 928 | 5.312 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.362 | 4.734 | 4.407 | 3.686 | 9.332 |
| Equity | 2.751 | 3.080 | 2.934 | 2.462 | 7.274 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 974 | 1.029 | 862 | 651 | 2.059 |
| Total debt | 974 | 1.029 | 862 | 651 | 2.059 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SO Audit | Audit | 1982 – 1992 |
SB Management | Management | 1998 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Chairman | 1982 – 1999 | |
| Chairman | 2005 – 2018 | |
| Board of Directors | 2005 – 2010 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 1996 – 2005 | |
| Chairman | 1999 – 2005 | |
| Board of Directors | 2010 – 2015 | |
| Board of Directors | 2015 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Sverre Olav Kolstrup | Audit | 0 companies |
| Stephan Bærentsen Vraa | Management | 0 companies |
| Lajla Brønniche-Lange | Chairman | 0 companies |
| Torsten Viborg Pedersen | Chairman | 0 companies |
| Lena Rytter Vraa | Board of Directors | 0 companies |
| Carsten Graversen | Board of Directors | 0 companies |
| Georg Poulsgærd | Board of Directors | 0 companies |
| Erik Brønniche-Lange | Chairman | 0 companies |
| Peder Hansen | Board of Directors | 0 companies |
| Birgitte Røjkjær Vraa | Board of Directors | 0 companies |