| Revenue | DKK 1,8B | +16% |
| EBITDA | DKK 56,6M | -22% |
| Net profit | DKK 37,3M | -21% |
| Total assets | DKK 649,5M | +6% |
| Equity | DKK 284,8M | +11% |
| Employees | 290 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.054.489 | 1.411.954 | 1.507.302 | 1.515.127 | 1.752.940 |
| Staff expenses | -131.094 | -129.325 | -144.911 | -170.333 | -185.469 |
| EBITDA | 26.600 | 29.346 | 61.418 | 73.037 | 56.646 |
| Depreciation & amort. | -18.734 | -19.995 | -26.277 | -26.341 | -23.966 |
| EBIT | 7.866 | 9.351 | 35.141 | 46.696 | 32.680 |
| Net financials | 3.727 | 2.964 | 9.116 | 9.272 | 10.192 |
| Profit before tax | 11.593 | 12.315 | 44.256 | 55.968 | 42.872 |
| Tax | 1.185 | 866 | 5.857 | 8.852 | 5.578 |
| Net profit | 10.408 | 11.449 | 38.399 | 47.116 | 37.294 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 418.786 | 521.177 | 511.762 | 612.912 | 649.478 |
| Equity | 178.551 | 186.000 | 220.399 | 257.515 | 284.809 |
| Long-term debt | 65.983 | 58.242 | 32.197 | 26.242 | 20.674 |
| Short-term debt | 163.390 | 265.589 | 247.404 | 317.064 | 330.099 |
| Total debt | 229.374 | 323.831 | 279.601 | 343.306 | 350.773 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LB Management | Management | 1998 |
| Former (1) | ||
PA Management | Management | 1982 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2007 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Aksel Jensen Staunsbæk | Management | 0 companies |
| Lars Bjerre Staunsbæk | Management | 0 companies |
| Vibeke Haldrup | Board of Directors | 0 companies |
| Tom Leth Jensen | Board of Directors | 0 companies |
| Peter Filtenborg Staunsbæk | Chairman | 0 companies |
| Niels Henning Bjerre Staunsbæk | Board of Directors | 0 companies |
| Hans Jørgen Guldberg | Board of Directors | 0 companies |