| Revenue | DKK 729K | +17% |
| EBITDA | DKK 237K | +662% |
| Net profit | DKK 185K | +620% |
| Total assets | DKK 3,5M | -29% |
| Equity | DKK 2,5M | -32% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 345 | -426 | — | 549 | 572 | 168 | 652 | 568 | 563 | 534 | 622 | 670 | 625 | 729 |
| Staff expenses | -62 | -51 | -0 | -0 | -102 | -85 | -253 | -284 | -364 | -311 | -439 | -569 | -594 | -492 |
| EBITDA | 473 | -309 | 0 | 549 | 470 | 83 | 399 | 284 | 199 | 223 | 183 | 100 | 31 | 237 |
| Depreciation & amort. | -33 | -33 | -0 | -27 | -27 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 |
| EBIT | 440 | -342 | 0 | 523 | 443 | 81 | 397 | 282 | 197 | 221 | 181 | 98 | 29 | 235 |
| Net financials | -55 | -54 | 0 | -27 | -0 | -1 | -1 | -1 | -5 | -2 | -2 | -2 | 4 | 2 |
| Profit before tax | 491 | -288 | 0 | 496 | 443 | 80 | 396 | 281 | 192 | 219 | 179 | 97 | 33 | 237 |
| Tax | 123 | -72 | -0 | 24 | 97 | 42 | 88 | 61 | 42 | 48 | 40 | 21 | 7 | 52 |
| Net profit | 368 | -216 | 0 | 472 | 345 | 38 | 308 | 220 | 150 | 171 | 139 | 75 | 26 | 185 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.750 | 4.721 | 0 | 4.658 | 4.917 | 5.008 | 5.400 | 5.623 | 5.176 | 4.983 | 5.182 | 4.937 | 4.972 | 3.542 |
| Equity | 2.429 | 2.645 | 0 | 3.515 | 3.860 | 3.898 | 4.207 | 4.427 | 4.077 | 3.748 | 3.887 | 3.612 | 3.638 | 2.486 |
| Long-term debt | -245 | -252 | 0 | 0 | 0 | 0 | 0 | 397 | 356 | 366 | 408 | 376 | 362 | 434 |
| Short-term debt | -1.443 | -1.119 | 0 | 551 | 471 | 499 | 583 | 188 | 108 | 208 | 240 | 300 | 323 | 377 |
| Total debt | -1.688 | -1.371 | 0 | 551 | 471 | 499 | 583 | 584 | 464 | 574 | 647 | 676 | 685 | 810 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 1982 | — | — |
BE Management | Management | 2001 | — | — |
CB Management | Management | 2017 | — | — |
KL Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL RATJE HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
MICHAEL RATJE ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michael John Ratje | Management | 0 companies |
| Bettina Ellen Ratje | Management | 0 companies |
| Christian Bo Ratje | Management | 0 companies |
| Kirstine Laura Ratje-Johansen | Management | 0 companies |