| Revenue | DKK -34K | +43% |
| EBITDA | DKK -34K | -43% |
| Net profit | DKK -26K | +32% |
| Total assets | DKK 2,5M | -3% |
| Equity | DKK 2,5M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | 22 | -43 | -41 | -60 | -68 | -44 | -244 | -48 | 7 | -46 | -24 | -34 |
| Staff expenses | -0 | -30 | -0 | -0 | -0 | -0 | -0 | -325 | -41 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -64 | -43 | -41 | -60 | -68 | -44 | -570 | -89 | 7 | -46 | -24 | -34 |
| Depreciation & amort. | -0 | -10 | -10 | -10 | -10 | -20 | -10 | -10 | -10 | -10 | -10 | -10 | -10 |
| EBIT | -2 | -74 | -53 | -51 | -70 | -88 | -54 | -580 | -99 | -3 | -56 | -34 | -44 |
| Net financials | 81 | 42 | 28 | 28 | 23 | 17 | 9 | -29 | -1 | -3 | 6 | -4 | 18 |
| Profit before tax | 79 | -32 | -24 | -23 | -47 | -71 | -45 | -608 | -100 | -6 | -50 | -39 | -26 |
| Tax | 20 | 15 | 127 | -0 | -0 | -0 | -0 | -44 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 59 | -48 | -151 | -23 | -47 | -71 | -45 | -564 | -100 | -6 | -50 | -39 | -26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.316 | 4.230 | 4.057 | 3.946 | 3.847 | 3.705 | 3.627 | 3.029 | 2.871 | 2.801 | 2.694 | 2.597 | 2.509 |
| Equity | 4.304 | 4.208 | 4.007 | 3.934 | 3.837 | 3.661 | 3.583 | 3.019 | 2.864 | 2.801 | 2.694 | 2.597 | 2.509 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 22 | 49 | 12 | 10 | 0 | 0 | 10 | 7 | 0 | 0 | 0 | 0 |
| Total debt | 13 | 22 | 49 | 12 | 10 | 0 | 0 | 10 | 7 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Audit | Audit | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Revision Mols | Audit | 0 companies |