| Revenue | DKK 23,6M | -28% |
| EBITDA | DKK 8M | -4% |
| Net profit | DKK 3,3M | -31% |
| Total assets | DKK 42,7M | +164% |
| Equity | DKK 12,8M | +22% |
| Employees | 82 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22.466 | 24.575 | 30.298 | 32.780 | 23.552 |
| Staff expenses | -18.847 | -21.425 | -23.916 | -23.321 | -15.566 |
| EBITDA | 3.296 | 2.989 | 6.381 | 8.276 | 7.986 |
| Depreciation & amort. | -2.049 | -1.596 | -1.765 | -1.711 | -2.960 |
| EBIT | 1.247 | 1.393 | 4.616 | 6.565 | 5.026 |
| Net financials | -529 | -442 | -331 | -263 | -713 |
| Profit before tax | 718 | 951 | 4.285 | 6.301 | 4.313 |
| Tax | 158 | 217 | 984 | 1.493 | 971 |
| Net profit | 560 | 734 | 3.301 | 4.808 | 3.342 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18.617 | 16.754 | 13.101 | 16.215 | 42.745 |
| Equity | 3.474 | 3.308 | 6.609 | 10.417 | 12.759 |
| Long-term debt | 4.757 | 3.763 | 2.754 | 943 | 25.199 |
| Short-term debt | 10.199 | 9.472 | 3.528 | 4.617 | 3.853 |
| Total debt | 14.955 | 13.235 | 6.282 | 5.560 | 29.052 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FJ Management | Management | 1982 |
| Former (2) | ||
RÅ | Audit | 1982 – 1990 |
BA Management | Management | 1982 – 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Åge Larsen | Audit | 0 companies |
| Flemming John Enoch | Management | 0 companies |
| Berit Ann Jenkins | Management | 0 companies |