Skip to content
Riskpilot
← Back to search
Sign in
Get full access
UNI-FLY A/S
A/S
Active
CVR 70033313
Lufthavnvej 131, 5270
Odense N
Passenger air transport
·
NACE 5110
Est. 1982 · 43 years old
33 employees
Monitor
Share
Denmark
/
Companies
/
Passenger air transport
/
UNI-FLY A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
5M
11M
16M
22M
17M
2020
18M
2021
16M
2022
19M
2023
15M
2024
EBITDA
DKK millions
6M
4M
1M
-1M
-4M
4M
2020
5M
+25%
2021
2M
-60%
2022
3M
+50%
2023
-3M
-200%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
17.226
17.546
15.599
19.104
15.252
Staff expenses
-13.084
-12.576
-13.349
-15.933
-18.684
EBITDA
4.143
4.970
2.250
3.171
-3.431
Depreciation & amort.
-3.582
-3.131
-1.005
-714
-2.727
EBIT
561
1.839
1.244
2.457
-6.158
Net financials
-1.645
-353
-722
1.160
1.964
Profit before tax
-1.085
1.486
523
3.617
-4.194
Tax
-294
257
48
779
-933
Net profit
-791
1.229
474
2.838
-3.261
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
54.677
36.333
34.318
41.558
46.429
Equity
16.210
17.459
17.907
20.772
17.528
Long-term debt
15.391
922
848
878
11.905
Short-term debt
16.732
12.258
14.302
18.687
16.626
Total debt
32.123
13.181
15.150
19.565
28.531
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-22.5%
This company
2020
2024
Equity ratio
37.8%
This company
38.2%
Market median
+1% vs market
2020
2024
Return on equity
-18.6%
This company
18.4%
Market median
-201% vs market
2020
2024
Net profit margin (of gross profit)
-21.4%
This company
2020
2024
Asset turnover (of gross profit)
0.33×
This company
2020
2024
Debt / equity
1.65×
This company
0.62×
Market median
-166% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on UNI-FLY A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network