| Revenue | DKK 128K | +21% |
| EBITDA | DKK 8K | +157% |
| Net profit | DKK 374K | +2434% |
| Total assets | DKK 5,2M | +8% |
| Equity | DKK 4,2M | +8% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 146 | 120 | 114 | 106 | 128 |
| Staff expenses | -90 | -90 | -90 | -120 | -120 |
| EBITDA | 56 | 30 | 24 | -14 | 8 |
| Depreciation & amort. | -115 | -212 | -209 | -208 | -0 |
| EBIT | -59 | -183 | -186 | -222 | 8 |
| Net financials | 298 | -98 | 73 | 195 | 182 |
| Profit before tax | 239 | -281 | -112 | -27 | 475 |
| Tax | 49 | -58 | -23 | -11 | 100 |
| Net profit | 190 | -223 | -89 | -16 | 374 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.657 | 5.175 | 5.034 | 4.797 | 5.183 |
| Equity | 4.383 | 4.103 | 3.955 | 3.878 | 4.185 |
| Long-term debt | 670 | 627 | 554 | 476 | 391 |
| Short-term debt | 251 | 156 | 269 | 235 | 338 |
| Total debt | 921 | 784 | 823 | 711 | 730 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
LK Audit | Audit | 1982 – 1990 |
PS Management | Management | 1982 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1999 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 1982 – 1999 | |
| Board of Directors | 1982 – 1998 | |
| Board of Directors | 1999 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kruse | Audit | 0 companies |
| Poul Skivesen | Management | 0 companies |
| Nina Skivesen | Board of Directors | 0 companies |
| Jan Møller Madsen | Board of Directors | 0 companies |
| Jens Frandsen | Board of Directors | 0 companies |
| Kaj Holst-Jørgensen | Board of Directors | 0 companies |
| Michael Skivesen | Board of Directors | 0 companies |