| Revenue | DKK 524K | +10% |
| EBITDA | DKK 108K | -6% |
| Net profit | DKK -10K | -627% |
| Total assets | DKK 3,3M | +2% |
| Equity | DKK 671K | -2% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 793 | 545 | 448 | 479 | 524 |
| Staff expenses | -442 | -404 | -331 | -363 | -416 |
| EBITDA | 350 | 141 | 118 | 115 | 108 |
| Depreciation & amort. | -35 | -53 | -46 | -46 | -46 |
| EBIT | 315 | 88 | 72 | 70 | 62 |
| Net financials | -93 | -72 | -65 | -67 | -68 |
| Profit before tax | 222 | 16 | 6 | 3 | -6 |
| Tax | 5 | 3 | 1 | 1 | 4 |
| Net profit | 217 | 13 | 5 | 2 | -10 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.785 | 2.848 | 3.046 | 3.281 | 3.334 |
| Equity | 878 | 674 | 679 | 681 | 671 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.900 | 2.168 | 2.363 | 2.600 | 2.664 |
| Total debt | 1.900 | 2.168 | 2.363 | 2.600 | 2.664 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JJ Management | Management | 2019 |
| Former (3) | ||
CJ Management | Management | 1982 – 2019 |
CR Audit | Audit | 1982 – 1996 |
| Audit | 1996 – 1998 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Jørgen Schmidt | Management | 0 companies |
| Jens Jørgen Schmidt | Management | 0 companies |
| Creativ Revision | Audit | 0 companies |
| Revisionsfirmaet Kaj Olsen I/S Statsautoriserede revisorer | Audit | 0 companies |