| Revenue | DKK 0 | — |
| EBITDA | DKK -43K | +87% |
| Net profit | DKK -756K | -215% |
| Total assets | DKK 5,8M | -14% |
| Equity | DKK 1,7M | -31% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.600 | 1.871 | 1.957 | 2.382 | 2.308 | 2.354 | 1.918 | 824 | 494 | -61 | -35 | — | 0 | 0 |
| Staff expenses | -2.264 | -2.594 | -2.462 | -2.267 | -2.685 | -2.685 | -2.156 | -2.121 | -848 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -846 | -787 | -566 | 82 | -377 | 117 | -238 | -1.297 | -354 | -61 | -35 | -44 | -324 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -34 | -16 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -846 | -787 | -566 | 82 | -411 | 101 | -241 | -1.297 | -354 | -61 | -35 | -44 | -324 | -43 |
| Net financials | -82 | 94 | 235 | 582 | -251 | 77 | -114 | 91 | 145 | 834 | 538 | 211 | 1.115 | -920 |
| Profit before tax | -928 | -693 | -331 | 664 | -662 | 178 | -355 | -1.206 | -210 | 773 | 503 | 167 | 791 | -963 |
| Tax | -232 | -177 | -127 | 29 | -146 | 26 | -9 | 83 | -37 | -14 | -22 | -29 | 135 | -208 |
| Net profit | -697 | -516 | -204 | 635 | -516 | 152 | -346 | -1.289 | -173 | 787 | 525 | 196 | 656 | -756 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.081 | 2.657 | 5.091 | 7.806 | 7.811 | 8.094 | 7.523 | 6.369 | 5.607 | 5.992 | 6.415 | 6.423 | 6.754 | 5.828 |
| Equity | — | — | 1.811 | 2.446 | 1.930 | 2.082 | 1.736 | 447 | 274 | 1.062 | 1.587 | 1.783 | 2.439 | 1.684 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.177 | 3.423 | 5.180 | 5.360 | 5.881 | 6.012 | 5.787 | 5.921 | 5.332 | 4.930 | 4.828 | 4.639 | 4.315 | 4.144 |
| Total debt | 3.177 | 3.423 | 5.180 | 5.360 | 5.881 | 6.012 | 5.787 | 5.921 | 5.332 | 4.930 | 4.828 | 4.639 | 4.315 | 4.144 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1982 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PREBI HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Kjærsgaard Simonsen | Management | 0 companies |
| Harriet Simonsen | Board of Directors | 0 companies |
| Kaj Egon Simonsen | Chairman | 0 companies |
| Birthe Rye Simonsen | Board of Directors | 0 companies |