Skip to content
Riskpilot
← Back to search
Sign in
Get full access
GRAMSTRUP KØLING A/S
A/S
Active
CVR 70112310
Knud Bro Alle 4B, 3660
Stenløse
Manufacture of non-domestic air conditioning equipment
·
NACE 2825
Est. 1982 · 43 years old
6 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of non-domestic air conditioning equipment
/
GRAMSTRUP KØLING A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
1M
3M
4M
6M
4M
2020
5M
2021
4M
2022
5M
2023
3M
2024
EBITDA
DKK millions
3M
2M
1M
-0M
-1M
2M
2020
2M
0%
2021
1M
-50%
2022
1M
0%
2023
-1M
-200%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
4.303
4.568
3.985
4.590
3.408
Staff expenses
-2.626
-2.869
-3.080
-3.979
-4.007
EBITDA
1.677
1.700
904
612
-599
Depreciation & amort.
-6
-0
-21
-26
-41
EBIT
1.671
1.700
884
586
-641
Net financials
-70
-24
-64
-51
-59
Profit before tax
1.601
1.676
820
534
-700
Tax
369
369
181
120
-151
Net profit
1.232
1.307
639
414
-549
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
7.508
10.957
6.362
7.203
3.988
Equity
2.232
2.307
1.639
1.414
451
Long-term debt
98
64
0
0
0
Short-term debt
3.150
8.585
4.722
5.787
3.537
Total debt
3.248
8.649
4.722
5.787
3.537
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-17.6%
This company
2020
2024
Equity ratio
11.3%
This company
38.2%
Market median
-70% vs market
2020
2024
Return on equity
-121.6%
This company
18.4%
Market median
-761% vs market
2020
2024
Net profit margin (of gross profit)
-16.1%
This company
2020
2024
Asset turnover (of gross profit)
0.85×
This company
2020
2024
Debt / equity
7.84×
This company
0.62×
Market median
-1165% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on GRAMSTRUP KØLING A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network