| Revenue | DKK 111K | -81% |
| EBITDA | DKK -280K | -462% |
| Net profit | DKK -281K | -460% |
| Total assets | DKK 335K | -47% |
| Equity | DKK 295K | -49% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.632 | 1.156 | 1.046 | 599 | 892 | 892 | 609 | 376 | 408 | 529 | 431 | 575 | 111 |
| Staff expenses | -1.208 | -655 | -578 | -677 | -672 | -723 | -694 | -628 | -675 | -539 | -634 | -625 | -391 |
| EBITDA | -424 | 501 | 468 | -77 | 220 | 170 | -85 | -253 | -266 | -11 | -204 | -50 | -280 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -424 | 501 | 468 | -77 | 220 | 165 | -90 | -257 | -266 | -11 | -204 | -50 | -280 |
| Net financials | -55 | -12 | -7 | 101 | -11 | -12 | 11 | 13 | 29 | 5 | -1 | -0 | -2 |
| Profit before tax | -374 | 489 | 462 | 23 | 209 | 153 | -79 | -242 | -237 | -6 | -205 | -50 | -281 |
| Tax | -80 | 111 | 106 | -0 | 41 | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -294 | 378 | 355 | 23 | 168 | 147 | -79 | -242 | -237 | -6 | -205 | -50 | -281 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.499 | 2.358 | 2.394 | 2.426 | 2.523 | 2.427 | 2.301 | 1.976 | 1.925 | 950 | 680 | 634 | 335 |
| Equity | 1.124 | 1.502 | 1.857 | 1.880 | 2.049 | 2.196 | 2.117 | 1.874 | 1.637 | 831 | 626 | 576 | 295 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 |
| Short-term debt | -1.155 | 677 | 385 | 414 | 364 | 231 | 184 | 102 | 288 | 119 | 54 | 56 | 38 |
| Total debt | -1.155 | 677 | 385 | 414 | 364 | 231 | 184 | 102 | 288 | 119 | 54 | 58 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2013 | — | — |
NO Management | Management | 1982 | — | — |
OB Audit | Audit | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NILOTO ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Sanne Braune Rasmussen | Management | 0 companies |
| Niels Ove Rasmussen | Management | 0 companies |
| Ole Borup Kallesøe | Audit | 0 companies |