| Revenue | DKK 572K | -13% |
| EBITDA | DKK -299K | -33% |
| Net profit | DKK -301K | -46% |
| Total assets | DKK 2,3M | -18% |
| Equity | DKK -322K | -1427% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 12.051 | 9.723 | 1.231 | 986 | 1.010 | 555 | 655 | 572 |
| Staff expenses | -1.263 | -1.250 | -919 | -916 | -957 | -923 | -879 | -870 |
| EBITDA | -563 | -606 | 312 | 70 | 54 | -368 | -224 | -299 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -563 | -606 | 312 | 70 | 54 | -368 | -224 | -299 |
| Net financials | -18 | 30 | 19 | 15 | -16 | -0 | 18 | -2 |
| Profit before tax | -582 | -576 | 331 | 85 | 37 | -368 | -206 | -301 |
| Tax | 5 | -185 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -586 | -391 | 331 | 85 | 37 | -368 | -206 | -301 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.653 | 3.111 | 3.190 | 2.849 | 3.349 | 2.524 | 2.850 | 2.346 |
| Equity | 491 | 100 | 431 | 516 | 553 | 185 | -21 | -322 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.162 | 3.012 | 2.759 | 2.333 | 2.796 | 2.339 | 2.871 | 2.668 |
| Total debt | 3.162 | 3.012 | 2.759 | 2.333 | 2.796 | 2.339 | 2.871 | 2.668 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1982 | — | — | |
HH Management | Management | 1982 | — | — |
MB Management | Management | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DREAMWORKS ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Asbjørn Andersen | Audit | 0 companies |
| Hans Henrik Skorstengaard | Management | 0 companies |
| Michael Bay Jensen | Management | 0 companies |