| Revenue | DKK 2,2M | -34% |
| EBITDA | DKK 1,8M | -2% |
| Net profit | DKK 1,4M | -30% |
| Total assets | DKK 21,5M | -4% |
| Equity | DKK 7,4M | +25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.420 | 2.383 | 2.321 | 2.306 | 2.385 | 557 | 2.225 | 1.975 | 1.855 | 1.234 | -4.378 | -1.214 | 3.292 | 2.159 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.118 | 2.131 | 2.076 | 1.895 | 2.132 | 557 | 2.225 | 1.975 | 1.855 | 1.234 | -4.378 | -1.214 | 1.842 | 1.809 |
| Depreciation & amort. | 313 | -313 | -313 | -313 | -1.274 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.805 | 1.818 | 1.764 | 1.582 | 858 | 557 | 2.225 | 1.975 | 1.855 | 1.234 | -4.378 | -1.214 | 1.842 | 1.809 |
| Net financials | -1.125 | -1.145 | -613 | -993 | -805 | -362 | -469 | -394 | -368 | -343 | -369 | -486 | 814 | -131 |
| Profit before tax | 680 | 673 | 1.150 | 590 | 53 | 195 | 1.756 | 1.581 | 1.487 | 892 | -4.747 | -1.699 | 2.656 | 1.678 |
| Tax | 171 | 152 | 361 | 88 | 41 | -314 | 385 | 348 | 327 | 196 | -1.044 | -374 | 584 | 230 |
| Net profit | 509 | 521 | 789 | 502 | -38 | 509 | 1.370 | 1.233 | 1.160 | 695 | -3.702 | -1.325 | 2.072 | 1.448 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.770 | 39.514 | 39.601 | 39.317 | 38.318 | 37.203 | 30.979 | 31.495 | 31.596 | 31.749 | 24.084 | 21.586 | 22.386 | 21.507 |
| Equity | 594 | 1.115 | 1.904 | 2.406 | 1.415 | 1.923 | 3.271 | 4.504 | 5.664 | 6.359 | 2.657 | 3.832 | 5.903 | 7.352 |
| Long-term debt | 31.263 | 31.315 | 30.447 | 27.547 | 26.453 | 17.959 | 16.794 | 15.763 | 14.790 | 13.789 | 15.750 | 14.948 | 14.113 | 11.770 |
| Short-term debt | 5.932 | 6.083 | 6.003 | 8.093 | 8.121 | 15.558 | 9.023 | 9.217 | 9.014 | 9.510 | 4.845 | 2.521 | 1.627 | 1.671 |
| Total debt | 37.195 | 37.398 | 36.450 | 35.640 | 34.574 | 33.517 | 25.817 | 24.980 | 23.804 | 23.299 | 20.596 | 17.469 | 15.740 | 13.441 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FE Management | Management | 2021 | — | — |
AR | Audit | 1982 | — | — |
LN Management | Management | 2001 | — | — |
JE Audit | Audit | 2001 | — | — |
SB Management | Management | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DYVEKÆR NYBJERG HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
F.H.J. TRADING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Filip Erik Holm Dyvekær | Management | 0 companies |
| Asnæs Revisorinteressentskab | Audit | 0 companies |
| Lars Nybjerg | Management | 0 companies |
| Jørgen Egeskov | Audit | 0 companies |
| Svend Baastrup Frederiksen | Management | 0 companies |
| Kåre Bo Holm Dyvekær | Board of Directors | 0 companies |