| Revenue | DKK 2,6M | +8% |
| EBITDA | DKK 41K | -13% |
| Net profit | DKK -158K | +12% |
| Total assets | DKK 5,3M | -7% |
| Equity | DKK 3,5M | -4% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.409 | 11.455 | 11.789 | 12.365 | 12.218 | 12.292 | 2.094 | 2.404 | 2.606 |
| Staff expenses | -2.037 | -1.766 | -1.703 | -1.777 | -1.868 | -1.855 | -2.041 | -2.358 | -2.551 |
| EBITDA | 339 | 301 | 309 | 424 | 136 | 333 | 53 | 47 | 41 |
| Depreciation & amort. | -276 | -263 | -203 | -138 | -197 | -260 | -262 | -256 | -250 |
| EBIT | 63 | 38 | 106 | 286 | -61 | 73 | -209 | -209 | -209 |
| Net financials | 13 | -2 | 16 | -26 | -37 | -23 | -20 | -15 | -8 |
| Profit before tax | 77 | 40 | 129 | 265 | -94 | 49 | -229 | -224 | -203 |
| Tax | 20 | -23 | 34 | 60 | -20 | 11 | -49 | -45 | -45 |
| Net profit | 58 | 62 | 94 | 205 | -75 | 38 | -179 | -179 | -158 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.809 | 5.900 | 5.715 | 5.576 | 6.225 | 6.127 | 5.909 | 5.747 | 5.345 |
| Equity | 3.687 | 3.750 | 3.844 | 4.049 | 3.975 | 4.013 | 3.834 | 3.655 | 3.497 |
| Long-term debt | 1.096 | 973 | 827 | 675 | 758 | 578 | 394 | 298 | 321 |
| Short-term debt | 736 | 941 | 826 | 645 | 1.305 | 1.338 | 1.532 | 1.691 | 1.468 |
| Total debt | 1.831 | 1.915 | 1.653 | 1.320 | 2.063 | 1.916 | 1.926 | 1.989 | 1.789 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Unofficial title | Unofficial title | 2020 | — | — |
CW Deputy | Deputy | 2015 | — | — |
HD Unofficial title | Unofficial title | 2019 | — | — |
JL Unofficial title | Unofficial title | 1885 | — | — |
CJ Unofficial title | Unofficial title | 2013 | — | — |
DA Deputy | Deputy | 2007 | — | — |
JH Unofficial title | Unofficial title | 2013 | — | — |
PJ Unofficial title | Unofficial title | 2001 | — | — |
TP Unofficial title | Unofficial title | 2004 | — | — |
AB Unofficial title | Unofficial title | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV | Board of Directors | 2015 | — | — |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1999 | — | — | |
| Deputy Chairman | 1885 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1885 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Chairman | 2005 | — | — | |
| Board of Directors | 1885 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 1885 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1885 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anita Sofia Vestergaard Dyva | Unofficial title | 0 companies |
| Christina Würtz | Deputy | 0 companies |
| Henrik Dines Børgesen | Unofficial title | 0 companies |
| Jens Larsen | Unofficial title | 0 companies |
| Christian Jensen | Unofficial title | 0 companies |
| Dorthe Aagaard Rasmussen | Deputy | 0 companies |
| Jørgen Hass | Unofficial title | 0 companies |
| Peter Johansen | Unofficial title | 0 companies |
| Thomas Petersen | Unofficial title | 0 companies |
| Andreas Bøgstrup Lohmann | Unofficial title | 0 companies |
| Jan Vium | Board of Directors | 0 companies |
| Dorte Gringmuth Aagaard | Board of Directors | 0 companies |
| Jens-Christian Bertelsen | Board of Directors | 0 companies |
| Niels Erik Hansen | Board of Directors | 0 companies |
| Kim Finn Lund Jensen | Board of Directors | 0 companies |
| Jens Ejnar Bonderup | Deputy Chairman | 0 companies |
| Rene la Cour Sell | Board of Directors | 0 companies |
| Leif Gredal | Board of Directors | 0 companies |
| Katrine Kamilla Mow | Board of Directors | 0 companies |
| Gert Meiner Jensen | Board of Directors | 0 companies |
| Niels Bøgede Andersen | Board of Directors | 0 companies |
| Claus Bang Pedersen | Board of Directors | 0 companies |
| Kathrine Lundsgaard | Board of Directors | 0 companies |
| Benedikte Tholstrup Havndrup | Board of Directors | 0 companies |
| Kirsten Anny Thomsen | Board of Directors | 0 companies |
| Jørgen Nielsen | Board of Directors | 0 companies |
| Stef Kock Mogensen | Chairman | 0 companies |
| Uffe Voldum-Clausen | Deputy Chairman | 0 companies |
| Erik Otto Jørgensen | Board of Directors | 0 companies |
| Hanne Ragnhild Gammelby | Board of Directors | 0 companies |
| Annelise Hansen | Chairman | 0 companies |
| Peter Steen Larsen | Chairman | 0 companies |
| Kristian Schou | Chairman | 0 companies |
| Lone Gjørlund Lysehøj | Chairman | 0 companies |
| Per Kronslev | Board of Directors | 0 companies |
| Lone Bonde | Board of Directors | 0 companies |
| Martin Damborg Nielsen | Board of Directors | 0 companies |
| Leif Steenberg Larsen | Board of Directors | 0 companies |
| Lisbet Pedersen | Board of Directors | 0 companies |