| Revenue | DKK 11,6M | -32% |
| EBITDA | DKK 3,3M | -60% |
| Net profit | DKK 2M | -69% |
| Total assets | DKK 26,1M | -9% |
| Equity | DKK 15,1M | -17% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 23.570 | 20.036 | 19.127 | 16.959 | 11.577 |
| Staff expenses | -10.712 | -9.950 | -10.544 | -8.643 | -8.259 |
| EBITDA | 12.858 | 10.087 | 8.583 | 8.316 | 3.317 |
| Depreciation & amort. | -261 | -211 | -230 | -280 | -282 |
| EBIT | 12.596 | 9.876 | 8.353 | 8.036 | 3.035 |
| Net financials | 516 | -1.026 | 3 | 218 | -478 |
| Profit before tax | 13.113 | 8.850 | 8.357 | 8.254 | 2.557 |
| Tax | 2.888 | 1.977 | 1.846 | 1.823 | 569 |
| Net profit | 10.225 | 6.873 | 6.510 | 6.432 | 1.988 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 34.302 | 39.072 | 28.296 | 28.846 | 26.149 |
| Equity | 18.308 | 17.180 | 17.690 | 18.122 | 15.110 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.803 | 19.615 | 8.879 | 8.794 | 10.828 |
| Total debt | 14.803 | 19.615 | 8.879 | 8.794 | 10.828 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FL Management | Management | 1982 |
| Former (1) | ||
EJ Audit | Audit | 1982 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2001 | |
| Board of Directors | 2001 | |
| Former (1) | ||
| Board of Directors | 1982 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Jørgensen | Audit | 0 companies |
| Finn Løndal | Management | 0 companies |
| Lone Jeanette Løndal | Board of Directors | 0 companies |
| Erik Petersen | Board of Directors | 0 companies |
| Per Johan Kromayer | Board of Directors | 0 companies |