| Revenue | DKK 5,4M | -8% |
| EBITDA | DKK 2,7M | -23% |
| Net profit | DKK 1,4M | -35% |
| Total assets | DKK 21,4M | +2% |
| Equity | DKK 13,4M | +11% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.916 | 4.422 | 6.472 | 5.872 | 5.396 |
| Staff expenses | -2.481 | -2.633 | -3.075 | -2.358 | -2.680 |
| EBITDA | 2.435 | 1.789 | 3.397 | 3.514 | 2.716 |
| Depreciation & amort. | -733 | -786 | -938 | -689 | -944 |
| EBIT | 1.703 | 1.002 | 2.459 | 2.824 | 1.772 |
| Net financials | -80 | -54 | -189 | -84 | -12 |
| Profit before tax | 1.622 | 949 | 2.270 | 2.740 | 1.760 |
| Tax | 351 | 210 | 501 | 608 | 381 |
| Net profit | 1.271 | 739 | 1.768 | 2.132 | 1.379 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.444 | 11.886 | 20.539 | 20.946 | 21.359 |
| Equity | 8.580 | 8.119 | 9.887 | 12.019 | 13.398 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.704 | 3.622 | 10.528 | 8.776 | 7.867 |
| Total debt | 3.704 | 3.622 | 10.528 | 8.776 | 7.867 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ED Management | Management | 1996 |
| Former (3) | ||
HP Audit | Audit | 1982 – 1999 |
BA Management | Management | 1982 – 2018 |
| Audit | 1982 – 1998 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Berg | Audit | 0 companies |
| Bendt Andreas Christensen | Management | 0 companies |
| Anton Jensen Holstein Magnussen | Audit | 0 companies |
| Eric David Christensen | Management | 0 companies |