| Revenue | DKK 1 | — |
| EBITDA | DKK 1 | — |
| Net profit | DKK -2,5M | -57313% |
| Total assets | DKK 5,7M | -22% |
| Equity | DKK 3,8M | -40% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | 0 |
| Staff expenses | -0 | -0 | -64 | -0 | -0 |
| EBITDA | 0 | 0 | -64 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -64 | 0 | 0 |
| Net financials | 605 | -639 | 1.128 | -113 | -2.605 |
| Profit before tax | 605 | -639 | 1.063 | -113 | -2.605 |
| Tax | 104 | -27 | -14 | -109 | -141 |
| Net profit | 501 | -612 | 1.078 | -4 | -2.464 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.474 | 5.861 | 7.251 | 7.252 | 5.676 |
| Equity | 5.951 | 5.339 | 6.360 | 6.296 | 3.771 |
| Long-term debt | 0 | 0 | 45 | 0 | 0 |
| Short-term debt | 522 | 522 | 846 | 955 | 1.905 |
| Total debt | 522 | 522 | 892 | 955 | 1.905 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
OM Management | Management | 1982 – 1993 |
LI Management | Management | 1982 – 1999 |
EB Management | Management | 1982 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1982 – 1999 | |
| Board of Directors | 1982 – 1999 | |
| Board of Directors | 1982 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Møller | Management | 0 companies |
| Litta Ivy Brøgger Heinsvig | Management | 0 companies |
| Eddie Brøgger | Management | 0 companies |
| Ruth Schou Brøgger | Board of Directors | 0 companies |
| Karl-Jan Heinsvig | Board of Directors | 0 companies |
| Anne Heinsvig | Board of Directors | 0 companies |