| Revenue | DKK 4,4M | -13% |
| EBITDA | DKK 167K | -83% |
| Net profit | DKK 90K | -87% |
| Total assets | DKK 6,7M | -9% |
| Equity | DKK 5,1M | -7% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.694 | 6.382 | 6.251 | 6.923 | 6.237 | 5.456 | 6.071 | 5.959 | 3.139 | 4.818 | 5.789 | 4.968 | 4.982 | 4.352 |
| Staff expenses | -6.091 | -6.183 | -5.818 | -5.909 | -5.403 | -4.229 | -4.899 | -4.967 | -3.474 | -3.872 | -3.833 | -3.736 | -4.017 | -4.161 |
| EBITDA | -397 | 199 | 434 | 1.015 | 834 | 1.177 | 1.150 | 992 | -336 | 946 | 1.956 | 1.209 | 965 | 167 |
| Depreciation & amort. | 394 | -368 | -397 | -212 | -160 | -239 | -154 | -152 | -136 | -147 | -104 | -102 | -83 | -65 |
| EBIT | -791 | -169 | 37 | 803 | 674 | 938 | 996 | 840 | -472 | 799 | 1.852 | 1.107 | 883 | 102 |
| Net financials | -270 | -325 | -345 | -305 | -253 | -126 | -82 | -66 | -22 | -21 | -10 | -1 | 27 | 13 |
| Profit before tax | -1.061 | -494 | -308 | 498 | 421 | 812 | 914 | 773 | -494 | 778 | 1.842 | 1.105 | 910 | 115 |
| Tax | -257 | -0 | -0 | 180 | 89 | 166 | 177 | 170 | -109 | 172 | 406 | 245 | 200 | 25 |
| Net profit | -804 | -494 | -308 | 318 | 332 | 645 | 737 | 603 | -385 | 606 | 1.436 | 861 | 710 | 90 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.601 | 9.923 | 9.377 | 9.460 | 8.932 | 6.615 | 6.886 | 6.757 | 5.806 | 6.912 | 7.553 | 7.848 | 7.409 | 6.714 |
| Equity | 2.162 | 1.690 | 1.364 | 1.823 | 1.646 | 2.173 | 2.710 | 3.313 | 2.928 | 3.535 | 4.971 | 5.331 | 5.541 | 5.131 |
| Long-term debt | 594 | 938 | 665 | 318 | 65 | 0 | 0 | 0 | 232 | 144 | 99 | 0 | 0 | 0 |
| Short-term debt | 6.845 | 7.295 | 7.349 | 7.318 | 7.222 | 4.413 | 4.162 | 3.428 | 2.646 | 3.155 | 2.143 | 2.341 | 1.849 | 1.573 |
| Total debt | 7.439 | 8.233 | 8.014 | 7.637 | 7.287 | 4.413 | 4.162 | 3.428 | 2.878 | 3.299 | 2.242 | 2.341 | 1.849 | 1.573 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Management | Management | 1982 | — | — |
SE Management | Management | 1982 | — | — |
NT Audit | Audit | 2021 | — | — |
NP Audit | Audit | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FARUM SPORT HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Egede Julius Hansen | Management | 0 companies |
| Steen Egede Hansen | Management | 0 companies |
| Niklas Tullberg Hoff | Audit | 0 companies |
| Niels Peter Hansen | Audit | 0 companies |