| Revenue | DKK 281K | -24% |
| EBITDA | DKK 36K | +116% |
| Net profit | DKK 25K | +114% |
| Total assets | DKK 647K | +6% |
| Equity | DKK -31K | +45% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -51 | -30 | -34 | -30 | -39 | -66 | -53 | -32 | -50 | 611 | 882 | 370 | 281 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -320 | -736 | -603 | -245 |
| EBITDA | -51 | -30 | -34 | -30 | -39 | -66 | -53 | -32 | -50 | 290 | 146 | -232 | 36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -51 | -30 | -34 | -30 | -39 | -66 | -53 | -32 | -50 | 290 | 146 | -232 | 36 |
| Net financials | -9 | -5 | -6 | -5 | -10 | -3 | 0 | 0 | 0 | -2 | -2 | -0 | 0 |
| Profit before tax | -60 | -35 | -40 | -35 | -48 | -69 | -53 | -32 | -50 | 288 | 144 | -232 | 36 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -103 | -52 | 11 |
| Net profit | -60 | -35 | -40 | -35 | -48 | -69 | -53 | -32 | -50 | 288 | 247 | -180 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.188 | 1.105 | 1.072 | 767 | 266 | 206 | 147 | 165 | 176 | 648 | 1.101 | 609 | 647 |
| Equity | -49 | -84 | -124 | -159 | -207 | -276 | -329 | -362 | -411 | -123 | 124 | -56 | -31 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.237 | 1.189 | 1.196 | 926 | 473 | 482 | 477 | 527 | 587 | 771 | 976 | 665 | 677 |
| Total debt | 1.237 | 1.189 | 1.196 | 926 | 473 | 482 | 477 | 527 | 587 | 771 | 976 | 665 | 677 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 1982 | — | — |
JA Audit | Audit | 1982 | — | — |
PB | Audit | 1982 | — | — |
NW Management | Management | 1982 | — | — |
JH Management | Management | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Kornum | Management | 0 companies |
| Jens Anker Aundrup | Audit | 0 companies |
| Peter Brandt Nørgaard | Audit | 0 companies |
| Niels Werner Fritz Ockens | Management | 0 companies |
| Jørgen Henrik Tjørning | Management | 0 companies |
| Nikolaj Kornum | Board of Directors | 0 companies |
| Bjørn Michael Bengtsson | Board of Directors | 0 companies |
| Augusta Petre Kahl | Board of Directors | 0 companies |
| Arne Helge Stecher | Board of Directors | 0 companies |
| Hanne Holten | Board of Directors | 0 companies |
| Poul Jørgen Juul | Board of Directors | 0 companies |