| Revenue | DKK 0 | — |
| EBITDA | DKK -20K | +46% |
| Net profit | DKK -31K | +36% |
| Total assets | DKK 2,7M | -1% |
| Equity | DKK 2,7M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.497 | 1.640 | 1.757 | 1.049 | -126 | -31 | -43 | 0 | 0 | -38 | 0 | 0 |
| Staff expenses | -497 | -515 | -1.751 | -1.215 | -6 | -2 | -3 | -3 | -3 | -3 | -3 | -9 |
| EBITDA | 999 | 1.125 | 5 | -166 | -131 | -33 | -46 | -31 | -35 | -41 | -38 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 999 | 1.125 | 5 | -166 | -131 | -33 | -46 | -31 | -35 | -41 | -38 | -20 |
| Net financials | 2 | 2 | 4 | 3 | 0 | 934 | -16 | 0 | 2 | -4 | -11 | -11 |
| Profit before tax | 1.001 | 1.127 | 9 | -163 | -131 | 901 | -61 | -31 | -33 | -44 | -48 | -31 |
| Tax | 261 | 290 | 1 | -0 | -34 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 741 | 837 | 8 | 12 | 113 | 902 | -61 | -31 | -33 | -44 | -48 | -31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.102 | 2.979 | 3.998 | 3.064 | 3.361 | 3.300 | 3.210 | 2.938 | 2.933 | 2.927 | 2.756 | 2.740 |
| Equity | 1.099 | 1.935 | 1.943 | 1.955 | 2.068 | 2.970 | 2.909 | 2.877 | 2.844 | 2.800 | 2.752 | 2.721 |
| Long-term debt | 261 | 292 | 1 | 0 | 34 | 33 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 742 | 752 | 2.054 | 1.109 | 1.259 | 297 | 301 | 60 | 88 | 127 | 5 | 19 |
| Total debt | 1.003 | 1.044 | 2.055 | 1.109 | 1.293 | 331 | 301 | 60 | 88 | 127 | 5 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA | Audit | 1982 | — | — |
| Audit | 1982 | — | — | |
CA Management | Management | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Adelsten Ljungdahl | Audit | 0 companies |
| Statsaut. revisor Birthe Kvistgaard | Audit | 0 companies |
| Carl Anton Tidemann | Management | 0 companies |
| Jan Brosolat Ohlsen | Board of Directors | 0 companies |
| Anders Dragheim | Board of Directors | 0 companies |