| Revenue | DKK 2,3M | +64% |
| EBITDA | DKK 1,2M | +233% |
| Net profit | DKK 951K | +246% |
| Total assets | DKK 3,1M | +52% |
| Equity | DKK 1,3M | +245% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 2.019 | 1.291 | 761 | 1.397 | 2.291 |
| Staff expenses | -1.763 | -1.257 | -897 | -1.031 | -1.072 |
| EBITDA | 257 | 27 | -166 | 366 | 1.219 |
| Depreciation & amort. | -43 | -0 | -0 | -18 | -18 |
| EBIT | 213 | 27 | -166 | 348 | 1.201 |
| Net financials | 68 | 10 | -0 | 14 | 23 |
| Profit before tax | 281 | 36 | -167 | 362 | 1.224 |
| Tax | 76 | 12 | -42 | 87 | 273 |
| Net profit | 205 | 24 | -125 | 275 | 951 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 2.383 | 963 | 680 | 2.037 | 3.088 |
| Equity | 1.413 | 238 | 113 | 388 | 1.338 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 958 | 709 | 455 | 1.288 | 1.589 |
| Total debt | 958 | 709 | 567 | 1.649 | 1.589 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
JB Management | Management | 1982 – 1988 |
PR Management | Management | 1982 – 1993 |
KI Management | Management | 2013 – 2018 |
IL Management | Management | 1982 – 2013 |
HH Management | Management | 1982 – 2013 |
LA Audit | Audit | 1982 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2017 – 2018 | |
| Chairman | 2015 – 2017 | |
| Board of Directors | 2015 – 2017 | |
| Chairman | 2017 – 2018 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2013 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Borgen Esmann | Management | 0 companies |
| Povl Rytter Povlsen | Management | 0 companies |
| Karsten Ingemann Danielsen | Management | 0 companies |
| Inge Lise Hansen | Management | 0 companies |
| Hans Hansen | Management | 0 companies |
| Leo Arlund | Audit | 0 companies |
| Lars Jespersen | Board of Directors | 0 companies |
| Henrik Klausen | Board of Directors | 0 companies |
| Henrik Ove Knudsen | Chairman | 0 companies |
| Kristian Dolmer Kristensen | Board of Directors | 0 companies |
| Søren Jan Gran Hansen | Chairman | 0 companies |
| Bent Kiertzner | Board of Directors | 0 companies |
| David Peter York | Board of Directors | 0 companies |