| Revenue | DKK 1,3M | +28% |
| EBITDA | DKK 913K | +130% |
| Net profit | DKK 18K | +101% |
| Total assets | DKK 14,2M | -2% |
| Equity | DKK 7,2M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 295 | 551 | 504 | 608 | — | 943 | 945 | 854 | 979 | 966 | 951 | 1.826 | 986 | 1.259 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -65 | -65 | -65 | -1.548 | -1.603 | -589 | -69 |
| EBITDA | 1.943 | 551 | 504 | 608 | 747 | 943 | 885 | 790 | 778 | 901 | -1.073 | 223 | 397 | 913 |
| Depreciation & amort. | 223 | 180 | 272 | -373 | -506 | -539 | -600 | -1.914 | -1.076 | -1.079 | -1.286 | -1.311 | -2.504 | -637 |
| EBIT | 1.720 | 371 | 232 | 234 | 241 | 404 | 285 | -1.124 | -298 | -178 | -2.359 | -1.088 | -2.107 | 277 |
| Net financials | 1.803 | 888 | 4.085 | -8.729 | -9.975 | 7.341 | 16.275 | -5.973 | -16.454 | -2.365 | 581 | -681 | -836 | -258 |
| Profit before tax | 1.876 | 1.259 | 4.317 | -8.495 | -9.734 | 7.746 | 16.560 | -7.097 | -13.839 | -2.544 | -1.778 | -1.769 | -2.943 | 18 |
| Tax | 57 | 119 | 26 | 25 | 12 | 636 | 1 | -93 | 60 | 20 | -0 | -0 | -0 | -0 |
| Net profit | 1.819 | 1.140 | 4.291 | -8.520 | -9.746 | 7.109 | 16.558 | -7.004 | -13.899 | -2.564 | -1.778 | -1.769 | -2.943 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.475 | 16.676 | 41.053 | 28.590 | 21.538 | 29.051 | 59.399 | 41.182 | 31.027 | 30.239 | 29.348 | 17.872 | 14.407 | 14.183 |
| Equity | 14.162 | 15.253 | 31.767 | 23.247 | 13.501 | 20.610 | 37.168 | 30.164 | 16.265 | 13.701 | 11.923 | 10.155 | 7.211 | 7.230 |
| Long-term debt | 0 | 0 | 2.043 | 2.670 | 5.073 | 4.839 | 6.981 | 7.369 | 6.524 | 6.201 | 5.865 | 5.526 | 5.128 | 4.817 |
| Short-term debt | 1.313 | 1.423 | 7.243 | 2.673 | 2.954 | 3.542 | 15.197 | 3.650 | 8.237 | 10.337 | 11.560 | 2.192 | 2.067 | 2.136 |
| Total debt | 1.313 | 1.423 | 9.286 | 5.343 | 8.027 | 8.381 | 22.178 | 11.018 | 14.761 | 16.537 | 17.424 | 7.718 | 7.195 | 6.953 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 1982 | — | — |
BH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MM Management | Management | 2014 | — | — |
MP Management | Management | 2012 | — | — |
Rr | Audit | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Henning Pedersen | Management | 0 companies |
| Britt Holmgaard Pedersen | Chief Executive Officer | 0 companies |
| Malene Mølgaard Holt | Management | 0 companies |
| Mads Peder Skøtt Lorenzen | Management | 0 companies |
| Reg. revisor Jørgen Koch | Audit | 0 companies |
| Jesper Bjørn Rasmussen | Chairman | 0 companies |
| Finn Dyhre Hansen | Board of Directors | 0 companies |
| Thomas Østergaard Pedersen | Board of Directors | 0 companies |
| Thor Holmgaard Pedersen | Board of Directors | 0 companies |
| Uffe Bruhn Hansen | Board of Directors | 0 companies |
| Christian Anker Hansen | Board of Directors | 0 companies |