| Revenue | DKK 0 | — |
| EBITDA | DKK -52K | -54% |
| Net profit | DKK -43K | -35% |
| Total assets | DKK 497K | -3% |
| Equity | DKK 249K | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | 14 | 20 | 31 | 44 | 31 | 43 | 16 | 8 | 0 | 2 | 9 | 2 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -17 | -29 | 5 | -4 | -28 | -2 | -31 | -35 | -34 | -39 | -24 | -33 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -17 | -29 | 5 | -4 | -28 | -2 | -31 | -35 | -34 | -39 | -24 | -33 | -52 |
| Net financials | -23 | -5 | 131 | 18 | -58 | 105 | -92 | 2 | -21 | 234 | 18 | -22 | 2 | 9 |
| Profit before tax | -37 | -0 | 101 | 23 | -61 | 77 | -93 | -28 | -55 | 200 | -21 | -46 | -32 | -43 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -37 | -0 | 101 | 23 | -61 | 77 | -93 | -29 | -55 | 200 | -21 | -46 | -32 | -43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 262 | 296 | 372 | 402 | 344 | 412 | 325 | 328 | 285 | 492 | 564 | 534 | 512 | 497 |
| Equity | 211 | 211 | 312 | 336 | 274 | 351 | 258 | 249 | 194 | 393 | 372 | 326 | 292 | 249 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 | 85 | 60 | 66 | 69 | 61 | 67 | 79 | 91 | 99 | 192 | 208 | 220 | 248 |
| Total debt | 51 | 85 | 60 | 66 | 69 | 61 | 67 | 79 | 91 | 99 | 192 | 208 | 220 | 248 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RT | Audit | 1983 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Torben Hare | Audit | 0 companies |
| Jørgen Henrik Jørgensen | Board of Directors | 0 companies |
| Paul Harry de Waal | Board of Directors | 0 companies |