| Revenue | DKK 189K | -49% |
| EBITDA | DKK -668K | -88% |
| Net profit | DKK 459K | -41% |
| Total assets | DKK 20,5M | +5% |
| Equity | DKK 14,8M | -2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.863 | 11.975 | 11.814 | 12.680 | 12.994 | 12.816 | 12.909 | 10.420 | 7.011 | 60 | 335 | 460 | 368 | 189 |
| Staff expenses | -11.280 | -11.218 | -11.229 | -11.387 | -12.142 | -12.515 | -12.633 | -13.763 | -1.355 | -658 | -727 | -735 | -723 | -858 |
| EBITDA | 582 | 757 | 584 | 1.293 | 853 | 301 | 275 | -3.342 | 5.656 | -598 | -392 | -275 | -355 | -668 |
| Depreciation & amort. | -585 | -692 | -629 | -561 | -619 | -651 | -572 | -742 | -135 | -135 | -135 | -207 | -211 | -247 |
| EBIT | -3 | 65 | -44 | 732 | 234 | -350 | -297 | -4.085 | 5.521 | -734 | -527 | -482 | -566 | -915 |
| Net financials | 425 | 280 | 219 | 783 | 961 | 1.347 | 1.384 | 1.127 | 1.341 | 1.995 | -506 | 1.421 | 1.569 | 1.500 |
| Profit before tax | 422 | 345 | 174 | 1.506 | 1.159 | 957 | 1.087 | -2.958 | 6.862 | 1.261 | -1.033 | 939 | 1.002 | 585 |
| Tax | 182 | 109 | 166 | 414 | 279 | 196 | 240 | -661 | 1.384 | 109 | 9 | 223 | 222 | 126 |
| Net profit | 240 | 236 | 9 | 1.092 | 880 | 761 | 847 | -2.297 | 5.478 | 1.153 | -1.042 | 716 | 781 | 459 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39.000 | 41.509 | 40.417 | 46.366 | 42.667 | 43.258 | 47.415 | 42.397 | 23.923 | 20.483 | 18.653 | 18.895 | 19.579 | 20.541 |
| Equity | 15.599 | 15.340 | 15.153 | 16.244 | 16.837 | 17.238 | 17.726 | 15.339 | 20.387 | 16.008 | 14.965 | 14.781 | 15.112 | 14.821 |
| Long-term debt | 2.576 | 3.063 | 3.377 | 3.290 | 3.290 | 3.187 | 3.357 | 1.399 | 1.399 | 1.610 | 1.610 | 1.610 | 1.610 | 1.610 |
| Short-term debt | 20.385 | 22.670 | 21.286 | 25.980 | 21.376 | 21.616 | 24.997 | 25.612 | 733 | 1.462 | 664 | 868 | 1.205 | 2.470 |
| Total debt | 22.961 | 25.733 | 24.663 | 29.270 | 24.666 | 24.803 | 28.354 | 27.011 | 2.133 | 3.072 | 2.275 | 2.478 | 2.816 | 4.081 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 1964 | — | — |
EF Audit | Audit | 1964 | — | — |
BJ Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1964 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1964 | — | — | |
| Board of Directors | 1964 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1964 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 1964 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Joerck Holding ApS | Company | 100.0% | 100.0% | 1998 |
Joerck A/S | Company | 25.0% | 25.0% | 2010 |
| Individual | 5.0% | 5.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Meding Jørck | Management | 0 companies |
| Eli Frode Nørgaard | Audit | 0 companies |
| Bente Jørck | Management | 0 companies |
| Leif Jan Fredberg | Board of Directors | 0 companies |
| Andreas Brink Jørck | Board of Directors | 0 companies |
| Claus Nordvang Kristiansen | Board of Directors | 0 companies |
| Knud Tycho Andreas Sloth Meding | Board of Directors | 0 companies |
| Casper Jørck | Chairman | 0 companies |
| Gustav Brink Jørck | Board of Directors | 0 companies |
| Holger Arno Knudsen | Board of Directors | 0 companies |
| Lars Jørgen Langkjær | Board of Directors | 0 companies |
| Peer Immanuel Johan Voigt | Board of Directors | 0 companies |
| Harry Vihrenfeldt Andersen | Board of Directors | 0 companies |
| Peter Wilhelm Wulff | Chairman | 0 companies |
| Harald Nørregaard | Board of Directors | 0 companies |